MAURTVEDT BOLIGUTLEIE AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

22,66 %

Current Ratio

0,36

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	998 000	1 053 000	1 056 000	964 000
Net Income	580 000	585 000	572 000	542 000
Total Assets	3 070 000	3 129 000	3 273 000	1 923 000
Total Equity	2 560 000	1 638 000	1 053 000	653 000

Income (NOK)	2022	2021	2020	2019
Revenue	998 000	1 053 000	1 056 000	964 000
Expenditure	254 000	281 000	287 000	270 000
Operating Profit	744 000	773 000	769 000	694 000
Financial Income	0	0	0	0
Financial Costs	0	23 000	36 000	0
Financial Balance	0	−23 000	−36 000	0
Earnings Before Tax	744 000	750 000	733 000	694 000
Tax	164 000	165 000	162 000	153 000
Net Income	580 000	585 000	572 000	542 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 907 000	2 730 000	2 565 000	1 676 000
Total Current Assets	163 000	400 000	708 000	247 000
Total Assets	3 070 000	3 129 000	3 273 000	1 923 000
Total Retained Equity	1 588 000	1 588 000	1 003 000	603 000
Total Equity	2 560 000	1 638 000	1 053 000	653 000
Total Long-Term Debt	62 000	1 277 000	1 846 000	639 000
Total Current Debt	449 000	214 000	374 000	630 000
Total Equity and Debt	3 070 000	3 129 000	3 273 000	1 923 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	998 000	1 053 000	1 056 000	964 000
Revenue	998 000	1 053 000	1 056 000	964 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	254 000	281 000	287 000	270 000
Operating Profit	744 000	773 000	769 000	694 000
Financial Income	0	0	0	0
Financial Costs	0	23 000	36 000	0
Financial Balance	0	−23 000	−36 000	0
Dividends	0	0	0	300 000
Net Income	580 000	585 000	572 000	542 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 730 000	2 730 000	2 565 000	1 676 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 730 000	2 730 000	2 565 000	1 676 000
Total Fiancial Fixed Assets	178 000	0	0	0
Total Fixed Assets	2 907 000	2 730 000	2 565 000	1 676 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	389 000	702 000	240 000
Total Current Assets	163 000	400 000	708 000	247 000
Total Assets	3 070 000	3 129 000	3 273 000	1 923 000
Total Equity	2 560 000	1 638 000	1 053 000	653 000
Short-Term Group Debt	438 000	0	200 000	160 000
Total Long-Term Debt	62 000	1 277 000	1 846 000	639 000
Creditors	11 000	9 000	3 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	300 000
Other Current Debt	0	40 000	38 000	39 000
Total Current Debt	449 000	214 000	374 000	630 000
Total Equity and Debt	3 070 000	3 129 000	3 273 000	1 923 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,66 %	35,71 %	54,32 %	83 %
Debt-to-Equity Ratio	0,02	0,78	1,75	0,98
Operating Profit Margin	74,55 %	73,41 %	72,82 %	71,99 %
Current Ratio	0,36	1,87	1,89	0,39
Quick Ratio	0,36	1,87	1,89	0,39
Equity Ratio	0,83	0,52	0,32	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %