company

SAMEIET RØNVIKVEIEN 32-38

8009 BODØ

Finances

Share Ownership

Return on Equity

10,3 %

Current Ratio

49,57

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 313 000	3 194 000	3 160 000	3 078 000
Net Income	683 000	565 000	363 000	966 000
Total Assets	6 762 000	6 055 000	5 406 000	5 079 000
Total Equity	6 632 000	5 949 000	5 384 000	5 021 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 313 000	3 194 000	3 160 000	3 078 000
Expenditure	2 711 000	2 628 000	2 808 000	2 150 000
Operating Profit	603 000	557 000	348 000	928 000
Financial Income	81 000	8 000	15 000	37 000
Financial Costs	0	0	0	0
Financial Balance	81 000	8 000	15 000	37 000
Earnings Before Tax	683 000	575 000	368 000	925 000
Tax	0	0	0	0
Net Income	683 000	565 000	363 000	966 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	367 000	410 000	484 000	557 000
Total Current Assets	6 395 000	5 645 000	4 922 000	4 521 000
Total Assets	6 762 000	6 055 000	5 406 000	5 079 000
Total Retained Equity	6 632 000	5 949 000	5 384 000	5 021 000
Total Equity	6 632 000	5 949 000	5 384 000	5 021 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	129 000	106 000	22 000	58 000
Total Equity and Debt	6 762 000	6 055 000	5 406 000	5 079 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 313 000	3 194 000	3 160 000	3 038 000
Revenue	3 313 000	3 194 000	3 160 000	3 078 000
Cost of Goods Sold	0	0	0	0
Salary Costs	162 000	162 000	135 000	108 000
Depreciation	74 000	74 000	74 000	74 000
Impairment	0	0	0	0
Expenditure	2 711 000	2 628 000	2 808 000	2 150 000
Operating Profit	603 000	557 000	348 000	928 000
Financial Income	81 000	8 000	15 000	37 000
Financial Costs	0	0	0	0
Financial Balance	81 000	8 000	15 000	37 000
Dividends	0	0	0	0
Net Income	683 000	565 000	363 000	966 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	367 000	410 000	484 000	557 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	367 000	410 000	484 000	557 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	367 000	410 000	484 000	557 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 118 000	5 387 000	4 728 000	4 339 000
Total Current Assets	6 395 000	5 645 000	4 922 000	4 521 000
Total Assets	6 762 000	6 055 000	5 406 000	5 079 000
Total Equity	6 632 000	5 949 000	5 384 000	5 021 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	112 000	63 000	19 000	55 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	42 000	3 000	3 000
Total Current Debt	129 000	106 000	22 000	58 000
Total Equity and Debt	6 762 000	6 055 000	5 406 000	5 079 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,3 %	9,5 %	6,74 %	19,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,2 %	17,44 %	11,01 %	30,15 %
Current Ratio	49,57	53,25	223,73	77,95
Quick Ratio	49,57	53,25	223,73	77,95
Equity Ratio	0,98	0,98	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English