ANGRY NERDS AS

6040 VIGRA

Finances

Return on Equity

33,06 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	684 000	712 000	277 000	93 000
Net Income	82 000	107 000	53 000	32 000
Total Assets	666 000	377 000	143 000	61 000
Total Equity	248 000	167 000	59 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	684 000	712 000	277 000	93 000
Expenditure	579 000	574 000	218 000	61 000
Operating Profit	105 000	139 000	60 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	105 000	138 000	60 000	32 000
Tax	23 000	30 000	6 000	0
Net Income	82 000	107 000	53 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	215 000	15 000	15 000	23 000
Total Current Assets	451 000	362 000	128 000	38 000
Total Assets	666 000	377 000	143 000	61 000
Total Retained Equity	218 000	137 000	29 000	−22 000
Total Equity	248 000	167 000	59 000	8 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	416 000	209 000	84 000	53 000
Total Equity and Debt	666 000	377 000	143 000	61 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	684 000	712 000	277 000	93 000
Other Income	0	0	0	0
Revenue	684 000	712 000	277 000	93 000
Cost of Goods Sold	2 000	12 000	0	0
Salary Costs	274 000	400 000	172 000	61 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	579 000	574 000	218 000	61 000
Operating Profit	105 000	139 000	60 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	82 000	107 000	53 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	215 000	15 000	15 000	23 000
Total Fixed Assets	215 000	15 000	15 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	397 000	348 000	120 000	30 000
Total Current Assets	451 000	362 000	128 000	38 000
Total Assets	666 000	377 000	143 000	61 000
Total Equity	248 000	167 000	59 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	51 000	48 000	28 000	18 000
Dividends	0	0	0	0
Other Current Debt	338 000	132 000	49 000	36 000
Total Current Debt	416 000	209 000	84 000	53 000
Total Equity and Debt	666 000	377 000	143 000	61 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,06 %	64,07 %	89,83 %	400 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	15,35 %	19,52 %	21,66 %	34,41 %
Current Ratio	1,08	1,73	1,52	0,72
Quick Ratio	1,08	1,73	1,52	0,72
Equity Ratio	0,37	0,44	0,41	0,13
Gross Profit Margin	99,71 %	98,31 %	100 %	100 %