CONDOVITA LIVING AS

0760 OSLO

Finances

Share Ownership

Return on Equity

75,94 %

Current Ratio

5,58

Debt-to-Equity Ratio

−1,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	7 475 000	0	0
Net Income	−6 726 000	−2 675 000	−2 386 000	−130 000
Total Assets	4 509 000	11 329 000	14 446 000	14 366 000
Total Equity	−8 857 000	−2 131 000	544 000	11 206 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	7 475 000	0	0
Expenditure	6 321 000	9 984 000	51 000	49 000
Operating Profit	−6 322 000	−2 509 000	−51 000	−49 000
Financial Income	58 000	37 000	314 000	0
Financial Costs	462 000	137 000	127 000	118 000
Financial Balance	−404 000	−100 000	187 000	−118 000
Earnings Before Tax	−6 726 000	−2 609 000	136 000	−167 000
Tax	0	66 000	2 522 000	−37 000
Net Income	−6 726 000	−2 675 000	−2 386 000	−130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	742 000	5 131 000	2 766 000	14 281 000
Total Current Assets	3 767 000	6 198 000	11 680 000	85 000
Total Assets	4 509 000	11 329 000	14 446 000	14 366 000
Total Retained Equity	−8 947 000	−2 221 000	0	0
Total Equity	−8 857 000	−2 131 000	544 000	11 206 000
Total Long-Term Debt	12 691 000	11 290 000	3 157 000	3 038 000
Total Current Debt	675 000	2 171 000	10 745 000	121 000
Total Equity and Debt	4 509 000	11 329 000	14 446 000	14 366 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	7 475 000	0	0
Revenue	0	7 475 000	0	0
Cost of Goods Sold	0	7 340 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	4 203 000	0	0	0
Expenditure	6 321 000	9 984 000	51 000	49 000
Operating Profit	−6 322 000	−2 509 000	−51 000	−49 000
Financial Income	58 000	37 000	314 000	0
Financial Costs	462 000	137 000	127 000	118 000
Financial Balance	−404 000	−100 000	187 000	−118 000
Dividends	0	0	0	0
Net Income	−6 726 000	−2 675 000	−2 386 000	−130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	188 000
Real Eastate	0	4 203 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	4 203 000	0	0
Total Fiancial Fixed Assets	742 000	928 000	2 766 000	14 094 000
Total Fixed Assets	742 000	5 131 000	2 766 000	14 281 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 767 000	5 654 000	38 000	85 000
Total Current Assets	3 767 000	6 198 000	11 680 000	85 000
Total Assets	4 509 000	11 329 000	14 446 000	14 366 000
Total Equity	−8 857 000	−2 131 000	544 000	11 206 000
Short-Term Group Debt	0	0	10 611 000	0
Total Long-Term Debt	12 691 000	11 290 000	3 157 000	3 038 000
Creditors	161 000	215 000	7 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	514 000	1 956 000	127 000	118 000
Total Current Debt	675 000	2 171 000	10 745 000	121 000
Total Equity and Debt	4 509 000	11 329 000	14 446 000	14 366 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,94 %	125,53 %	−438,6 %	−1,16 %
Debt-to-Equity Ratio	−1,43	−5,3	5,8	0,27
Operating Profit Margin	-	−33,57 %	-	-
Current Ratio	5,58	2,85	1,09	0,7
Quick Ratio	5,58	2,85	1,09	0,7
Equity Ratio	−1,96	−0,19	0,04	0,78
Gross Profit Margin	-	1,81 %	-	-