BERNT SANDSTAD AS

7055 RANHEIM

Finances

Return on Equity

14,86 %

Current Ratio

726

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	644 000	793 000	588 000	690 000
Total Assets	5 168 000	4 525 000	3 729 000	3 140 000
Total Equity	4 334 000	3 690 000	2 897 000	2 309 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	3 000	10 000	8 000
Operating Profit	−3 000	−3 000	−10 000	−8 000
Financial Income	650 000	800 000	601 000	701 000
Financial Costs	0	0	0	0
Financial Balance	650 000	800 000	601 000	701 000
Earnings Before Tax	647 000	797 000	590 000	693 000
Tax	4 000	5 000	2 000	3 000
Net Income	644 000	793 000	588 000	690 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	812 000	800 000	800 000	800 000
Total Current Assets	4 356 000	3 725 000	2 929 000	2 340 000
Total Assets	5 168 000	4 525 000	3 729 000	3 140 000
Total Retained Equity	4 304 000	3 660 000	2 867 000	2 279 000
Total Equity	4 334 000	3 690 000	2 897 000	2 309 000
Total Long-Term Debt	828 000	828 000	828 000	828 000
Total Current Debt	6 000	7 000	4 000	3 000
Total Equity and Debt	5 168 000	4 525 000	3 729 000	3 140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	3 000	10 000	8 000
Operating Profit	−3 000	−3 000	−10 000	−8 000
Financial Income	650 000	800 000	601 000	701 000
Financial Costs	0	0	0	0
Financial Balance	650 000	800 000	601 000	701 000
Dividends	0	0	0	0
Net Income	644 000	793 000	588 000	690 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	812 000	800 000	800 000	800 000
Total Fixed Assets	812 000	800 000	800 000	800 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 356 000	3 725 000	2 929 000	2 340 000
Total Current Assets	4 356 000	3 725 000	2 929 000	2 340 000
Total Assets	5 168 000	4 525 000	3 729 000	3 140 000
Total Equity	4 334 000	3 690 000	2 897 000	2 309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	828 000	828 000	828 000	828 000
Creditors	3 000	3 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	7 000	4 000	3 000
Total Equity and Debt	5 168 000	4 525 000	3 729 000	3 140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,86 %	21,49 %	20,3 %	29,88 %
Debt-to-Equity Ratio	0,19	0,22	0,29	0,36
Operating Profit Margin	-	-	-	-
Current Ratio	726	532,14	732,25	780
Quick Ratio	726	532,14	732,25	780
Equity Ratio	0,84	0,82	0,78	0,74
Gross Profit Margin	-	-	-	-