TJT BYGG AS

4516 MANDAL

Finances

Share Ownership

Return on Equity

4,18 %

Current Ratio

2,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 508 000	2 924 000	1 703 000	1 231 000
Net Income	13 000	49 000	152 000	33 000
Total Assets	566 000	1 486 000	458 000	215 000
Total Equity	311 000	298 000	249 000	96 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 508 000	2 924 000	1 703 000	1 231 000
Expenditure	2 495 000	2 861 000	1 528 000	1 197 000
Operating Profit	13 000	63 000	176 000	33 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	14 000	63 000	176 000	33 000
Tax	2 000	14 000	24 000	0
Net Income	13 000	49 000	152 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	9 000	19 000
Total Current Assets	566 000	1 486 000	449 000	196 000
Total Assets	566 000	1 486 000	458 000	215 000
Total Retained Equity	290 000	277 000	228 000	76 000
Total Equity	311 000	298 000	249 000	96 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	256 000	1 187 000	210 000	118 000
Total Equity and Debt	566 000	1 486 000	458 000	215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 508 000	2 924 000	1 703 000	1 231 000
Other Income	0	0	0	0
Revenue	2 508 000	2 924 000	1 703 000	1 231 000
Cost of Goods Sold	1 359 000	1 888 000	819 000	551 000
Salary Costs	1 053 000	819 000	648 000	564 000
Depreciation	0	9 000	10 000	25 000
Impairment	0	0	0	0
Expenditure	2 495 000	2 861 000	1 528 000	1 197 000
Operating Profit	13 000	63 000	176 000	33 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	13 000	49 000	152 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	9 000	19 000
Total Tangible Assets	0	0	9 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	9 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	392 000	1 486 000	384 000	177 000
Total Current Assets	566 000	1 486 000	449 000	196 000
Total Assets	566 000	1 486 000	458 000	215 000
Total Equity	311 000	298 000	249 000	96 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	280 000	29 000	40 000
Unpaid Taxes	121 000	171 000	100 000	29 000
Dividends	0	0	0	0
Other Current Debt	95 000	780 000	57 000	50 000
Total Current Debt	256 000	1 187 000	210 000	118 000
Total Equity and Debt	566 000	1 486 000	458 000	215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,18 %	16,44 %	61,04 %	34,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,52 %	2,15 %	10,33 %	2,68 %
Current Ratio	2,21	1,25	2,14	1,66
Quick Ratio	2,21	1,25	2,14	1,66
Equity Ratio	0,55	0,2	0,54	0,45
Gross Profit Margin	45,81 %	35,43 %	51,91 %	55,24 %