BORØ EIENDOM AS

3483 KANA

Finances

Share Ownership

Return on Equity

−1,67 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	−10 000	−7 000	−12 000
Total Assets	1 567 000	1 573 000	1 571 000	1 578 000
Total Equity	240 000	244 000	254 000	261 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	13 000	9 000	16 000
Operating Profit	−5 000	−13 000	−9 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	−13 000	−9 000	−16 000
Tax	−1 000	−3 000	−2 000	−3 000
Net Income	−4 000	−10 000	−7 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 564 000	1 562 000	1 560 000	1 558 000
Total Current Assets	3 000	11 000	11 000	20 000
Total Assets	1 567 000	1 573 000	1 571 000	1 578 000
Total Retained Equity	−160 000	−156 000	−146 000	−139 000
Total Equity	240 000	244 000	254 000	261 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 327 000	1 329 000	1 317 000	1 317 000
Total Equity and Debt	1 567 000	1 573 000	1 571 000	1 578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	13 000	9 000	16 000
Operating Profit	−5 000	−13 000	−9 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	−10 000	−7 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	34 000	32 000	30 000
Real Eastate	1 528 000	1 528 000	1 528 000	1 528 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 528 000	1 528 000	1 528 000	1 528 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 564 000	1 562 000	1 560 000	1 558 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	11 000	11 000	20 000
Total Current Assets	3 000	11 000	11 000	20 000
Total Assets	1 567 000	1 573 000	1 571 000	1 578 000
Total Equity	240 000	244 000	254 000	261 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	13 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 327 000	1 317 000	1 317 000	1 317 000
Total Current Debt	1 327 000	1 329 000	1 317 000	1 317 000
Total Equity and Debt	1 567 000	1 573 000	1 571 000	1 578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,67 %	−4,1 %	−2,76 %	−4,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,01	0,01	0,02
Quick Ratio	0	0,01	0,01	0,02
Equity Ratio	0,15	0,16	0,16	0,17
Gross Profit Margin	-	-	-	-