ABBON AS

1351 RUD

Finances

Share Ownership

Return on Equity

1,53 %

Current Ratio

3,45

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 977 000	9 332 000	0	0
Net Income	103 000	−3 351 000	−8 000	17 000
Total Assets	18 856 000	9 172 000	10 000	17 000
Total Equity	6 752 000	−3 351 000	0	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 977 000	9 332 000	0	0
Expenditure	19 105 000	12 837 000	8 000	8 000
Operating Profit	−129 000	−3 506 000	−8 000	−8 000
Financial Income	453 000	191 000	0	25 000
Financial Costs	221 000	36 000	0	0
Financial Balance	232 000	155 000	0	25 000
Earnings Before Tax	103 000	−3 351 000	−8 000	17 000
Tax	0	0	0	0
Net Income	103 000	−3 351 000	−8 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 297 000	0	0	0
Total Current Assets	17 559 000	9 172 000	10 000	17 000
Total Assets	18 856 000	9 172 000	10 000	17 000
Total Retained Equity	−3 278 000	−3 381 000	−30 000	−29 000
Total Equity	6 752 000	−3 351 000	0	2 000
Total Long-Term Debt	7 014 000	10 833 000	0	0
Total Current Debt	5 090 000	1 690 000	10 000	16 000
Total Equity and Debt	18 856 000	9 172 000	10 000	17 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 977 000	9 332 000	0	0
Other Income	0	0	0	0
Revenue	18 977 000	9 332 000	0	0
Cost of Goods Sold	2 482 000	2 777 000	0	0
Salary Costs	8 161 000	6 504 000	0	0
Depreciation	324 000	0	0	0
Impairment	0	0	0	0
Expenditure	19 105 000	12 837 000	8 000	8 000
Operating Profit	−129 000	−3 506 000	−8 000	−8 000
Financial Income	453 000	191 000	0	25 000
Financial Costs	221 000	36 000	0	0
Financial Balance	232 000	155 000	0	25 000
Dividends	0	0	0	0
Net Income	103 000	−3 351 000	−8 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 297 000	0	0	0
Total Tangible Assets	1 297 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 297 000	0	0	0
Stock	4 299 000	5 899 000	0	0
Total Investments	0	0	0	0
Cash, Bank	774 000	877 000	10 000	17 000
Total Current Assets	17 559 000	9 172 000	10 000	17 000
Total Assets	18 856 000	9 172 000	10 000	17 000
Total Equity	6 752 000	−3 351 000	0	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 014 000	10 833 000	0	0
Creditors	3 211 000	368 000	0	0
Unpaid Taxes	543 000	575 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 337 000	747 000	10 000	16 000
Total Current Debt	5 090 000	1 690 000	10 000	16 000
Total Equity and Debt	18 856 000	9 172 000	10 000	17 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,53 %	100 %	-	850 %
Debt-to-Equity Ratio	1,04	−3,23	-	0
Operating Profit Margin	−0,68 %	−37,57 %	-	-
Current Ratio	3,45	5,43	1	1,06
Quick Ratio	22,2	−2,18	1	1,06
Equity Ratio	0,36	−0,37	0	0,12
Gross Profit Margin	86,92 %	70,24 %	-	-