FREM INVEST AS

8214 FAUSKE

Finances

Return on Equity

20,96 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	153 000	160 000	162 000	187 000
Total Assets	937 000	933 000	891 000	891 000
Total Equity	730 000	729 000	738 000	616 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	3 000	3 000	1 000
Operating Profit	−4 000	−3 000	−3 000	−1 000
Financial Income	160 000	166 000	176 000	192 000
Financial Costs	3 000	3 000	11 000	4 000
Financial Balance	157 000	163 000	165 000	188 000
Earnings Before Tax	153 000	160 000	162 000	187 000
Tax	0	0	0	0
Net Income	153 000	160 000	162 000	187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	935 000	878 000	846 000	818 000
Total Current Assets	2 000	55 000	45 000	74 000
Total Assets	937 000	933 000	891 000	891 000
Total Retained Equity	708 000	707 000	716 000	594 000
Total Equity	730 000	729 000	738 000	616 000
Total Long-Term Debt	51 000	100 000	150 000	272 000
Total Current Debt	157 000	103 000	3 000	4 000
Total Equity and Debt	937 000	933 000	891 000	891 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	3 000	3 000	1 000
Operating Profit	−4 000	−3 000	−3 000	−1 000
Financial Income	160 000	166 000	176 000	192 000
Financial Costs	3 000	3 000	11 000	4 000
Financial Balance	157 000	163 000	165 000	188 000
Dividends	152 000	100 000	68 000	40 000
Net Income	153 000	160 000	162 000	187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	935 000	878 000	846 000	818 000
Total Fixed Assets	935 000	878 000	846 000	818 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	55 000	45 000	74 000
Total Current Assets	2 000	55 000	45 000	74 000
Total Assets	937 000	933 000	891 000	891 000
Total Equity	730 000	729 000	738 000	616 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	51 000	100 000	150 000	272 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	152 000	100 000	68 000	40 000
Other Current Debt	5 000	3 000	3 000	4 000
Total Current Debt	157 000	103 000	3 000	4 000
Total Equity and Debt	937 000	933 000	891 000	891 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,96 %	21,95 %	21,95 %	30,36 %
Debt-to-Equity Ratio	0,07	0,14	0,2	0,44
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,53	15	18,5
Quick Ratio	0,01	0,53	15	18,5
Equity Ratio	0,78	0,78	0,83	0,69
Gross Profit Margin	-	-	-	-