NORDFJORD KIROPRAKTORSENTER AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

1,4 %

Current Ratio

0,78

Debt-to-Equity Ratio

−0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 017 000	1 393 000	1 179 000	1 397 000
Net Income	−4 000	−33 000	43 000	−21 000
Total Assets	178 000	183 000	218 000	235 000
Total Equity	−285 000	−281 000	−248 000	−291 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 017 000	1 393 000	1 179 000	1 397 000
Expenditure	990 000	1 407 000	1 114 000	1 395 000
Operating Profit	27 000	−13 000	65 000	2 000
Financial Income	0	0	0	0
Financial Costs	32 000	20 000	22 000	23 000
Financial Balance	−32 000	−20 000	−22 000	−23 000
Earnings Before Tax	−4 000	−33 000	43 000	−21 000
Tax	0	0	0	0
Net Income	−4 000	−33 000	43 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	178 000	183 000	218 000	235 000
Total Assets	178 000	183 000	218 000	235 000
Total Retained Equity	−315 000	−311 000	−278 000	−321 000
Total Equity	−285 000	−281 000	−248 000	−291 000
Total Long-Term Debt	237 000	107 000	166 000	210 000
Total Current Debt	227 000	357 000	300 000	316 000
Total Equity and Debt	178 000	183 000	218 000	235 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 017 000	1 388 000	1 131 000	1 397 000
Other Income	0	6 000	47 000	0
Revenue	1 017 000	1 393 000	1 179 000	1 397 000
Cost of Goods Sold	0	2 000	43 000	45 000
Salary Costs	510 000	892 000	553 000	673 000
Depreciation	0	0	0	26 000
Impairment	0	0	0	0
Expenditure	990 000	1 407 000	1 114 000	1 395 000
Operating Profit	27 000	−13 000	65 000	2 000
Financial Income	0	0	0	0
Financial Costs	32 000	20 000	22 000	23 000
Financial Balance	−32 000	−20 000	−22 000	−23 000
Dividends	0	0	0	0
Net Income	−4 000	−33 000	43 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	15 000	13 000	26 000
Total Current Assets	178 000	183 000	218 000	235 000
Total Assets	178 000	183 000	218 000	235 000
Total Equity	−285 000	−281 000	−248 000	−291 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	237 000	107 000	166 000	210 000
Creditors	34 000	33 000	28 000	33 000
Unpaid Taxes	52 000	151 000	37 000	40 000
Dividends	0	0	0	0
Other Current Debt	49 000	95 000	188 000	143 000
Total Current Debt	227 000	357 000	300 000	316 000
Total Equity and Debt	178 000	183 000	218 000	235 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,4 %	11,74 %	−17,34 %	7,22 %
Debt-to-Equity Ratio	−0,83	−0,38	−0,67	−0,72
Operating Profit Margin	2,65 %	−0,93 %	5,51 %	0,14 %
Current Ratio	0,78	0,51	0,73	0,74
Quick Ratio	0,78	0,51	0,73	0,74
Equity Ratio	−1,6	−1,54	−1,14	−1,24
Gross Profit Margin	100 %	99,86 %	96,35 %	96,78 %