SKYRUD EIENDOM AS

2214 KONGSVINGER

Finances

Share Ownership

Return on Equity

31,57 %

Current Ratio

0,27

Debt-to-Equity Ratio

9,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 855 000	2 910 000	220 000	0
Net Income	561 000	962 000	−59 000	−12 000
Total Assets	21 198 000	22 040 000	21 902 000	61 000
Total Equity	1 777 000	1 216 000	253 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 855 000	2 910 000	220 000	0
Expenditure	1 395 000	1 075 000	218 000	16 000
Operating Profit	1 461 000	1 835 000	3 000	−16 000
Financial Income	0	0	0	0
Financial Costs	741 000	601 000	78 000	0
Financial Balance	−741 000	−601 000	−78 000	0
Earnings Before Tax	720 000	1 234 000	−76 000	−16 000
Tax	159 000	271 000	−17 000	−3 000
Net Income	561 000	962 000	−59 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 602 000	20 923 000	21 244 000	0
Total Current Assets	596 000	1 117 000	658 000	61 000
Total Assets	21 198 000	22 040 000	21 902 000	61 000
Total Retained Equity	1 747 000	1 186 000	223 000	−6 000
Total Equity	1 777 000	1 216 000	253 000	24 000
Total Long-Term Debt	17 242 000	17 991 000	18 740 000	0
Total Current Debt	2 179 000	2 833 000	2 909 000	38 000
Total Equity and Debt	21 198 000	22 040 000	21 902 000	61 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 855 000	2 910 000	220 000	0
Revenue	2 855 000	2 910 000	220 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	321 000	321 000	27 000	0
Impairment	0	0	0	0
Expenditure	1 395 000	1 075 000	218 000	16 000
Operating Profit	1 461 000	1 835 000	3 000	−16 000
Financial Income	0	0	0	0
Financial Costs	741 000	601 000	78 000	0
Financial Balance	−741 000	−601 000	−78 000	0
Dividends	0	0	0	0
Net Income	561 000	962 000	−59 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 602 000	20 923 000	21 244 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 602 000	20 923 000	21 244 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 602 000	20 923 000	21 244 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	596 000	847 000	283 000	28 000
Total Current Assets	596 000	1 117 000	658 000	61 000
Total Assets	21 198 000	22 040 000	21 902 000	61 000
Total Equity	1 777 000	1 216 000	253 000	24 000
Short-Term Group Debt	1 725 000	2 325 000	2 610 000	31 000
Total Long-Term Debt	17 242 000	17 991 000	18 740 000	0
Creditors	26 000	7 000	145 000	0
Unpaid Taxes	82 000	84 000	30 000	0
Dividends	0	0	0	0
Other Current Debt	185 000	144 000	124 000	6 000
Total Current Debt	2 179 000	2 833 000	2 909 000	38 000
Total Equity and Debt	21 198 000	22 040 000	21 902 000	61 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,57 %	79,11 %	−23,32 %	−50 %
Debt-to-Equity Ratio	9,7	14,8	74,07	0
Operating Profit Margin	51,17 %	63,06 %	1,36 %	-
Current Ratio	0,27	0,39	0,23	1,61
Quick Ratio	0,27	0,39	0,23	1,61
Equity Ratio	0,08	0,06	0,01	0,39
Gross Profit Margin	100 %	100 %	100 %	-