TRAIL AUTO MASKIN AS

7091 TILLER

Finances

Return on Equity

−10,61 %

Current Ratio

9,8

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	7 000	0	8 000
Net Income	−7 000	8 000	−8 000	4 000
Total Assets	73 000	87 000	81 000	92 000
Total Equity	66 000	73 000	65 000	76 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	7 000	0	8 000
Expenditure	8 000	1 000	8 000	3 000
Operating Profit	−8 000	6 000	−8 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−8 000	6 000	−8 000	5 000
Tax	0	−2 000	0	1 000
Net Income	−7 000	8 000	−8 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	23 000	21 000	21 000
Total Current Assets	49 000	64 000	60 000	71 000
Total Assets	73 000	87 000	81 000	92 000
Total Retained Equity	36 000	43 000	0	0
Total Equity	66 000	73 000	65 000	76 000
Total Long-Term Debt	3 000	3 000	3 000	3 000
Total Current Debt	5 000	11 000	13 000	14 000
Total Equity and Debt	73 000	87 000	81 000	92 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 000	0	8 000
Other Income	0	0	0	0
Revenue	0	7 000	0	8 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	1 000	8 000	3 000
Operating Profit	−8 000	6 000	−8 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−7 000	8 000	−8 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	2 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	21 000	21 000	21 000	21 000
Total Fixed Assets	24 000	23 000	21 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	6 000	4 000
Total Current Assets	49 000	64 000	60 000	71 000
Total Assets	73 000	87 000	81 000	92 000
Total Equity	66 000	73 000	65 000	76 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	3 000	3 000	3 000
Creditors	−2 000	−4 000	0	0
Unpaid Taxes	0	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	13 000	13 000	13 000
Total Current Debt	5 000	11 000	13 000	14 000
Total Equity and Debt	73 000	87 000	81 000	92 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,61 %	10,96 %	−12,31 %	5,26 %
Debt-to-Equity Ratio	0,05	0,04	0,05	0,04
Operating Profit Margin	-	85,71 %	-	62,5 %
Current Ratio	9,8	5,82	4,62	5,07
Quick Ratio	9,8	5,82	4,62	5,07
Equity Ratio	0,9	0,84	0,8	0,83
Gross Profit Margin	-	100 %	-	100 %