RAFAEL PIATKOWSKI AS

0184 OSLO

Finances

Share Ownership

Return on Equity

7 827,03 %

Current Ratio

0,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 778 000	7 772 000	7 503 000	7 519 000
Net Income	2 896 000	2 661 000	2 362 000	2 684 000
Total Assets	5 864 000	8 704 000	6 348 000	5 355 000
Total Equity	37 000	91 000	4 607 000	2 645 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 778 000	7 772 000	7 503 000	7 519 000
Expenditure	5 069 000	4 359 000	4 474 000	4 079 000
Operating Profit	3 709 000	3 412 000	3 028 000	3 439 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	2 000
Earnings Before Tax	3 713 000	3 412 000	3 028 000	3 441 000
Tax	817 000	751 000	666 000	757 000
Net Income	2 896 000	2 661 000	2 362 000	2 684 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	386 000	463 000	581 000	729 000
Total Current Assets	5 478 000	8 240 000	5 767 000	4 626 000
Total Assets	5 864 000	8 704 000	6 348 000	5 355 000
Total Retained Equity	7 000	61 000	4 577 000	2 615 000
Total Equity	37 000	91 000	4 607 000	2 645 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 827 000	8 613 000	1 741 000	2 710 000
Total Equity and Debt	5 864 000	8 704 000	6 348 000	5 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 734 000	1 523 000	1 514 000	1 578 000
Other Income	7 044 000	6 249 000	5 989 000	5 940 000
Revenue	8 778 000	7 772 000	7 503 000	7 519 000
Cost of Goods Sold	183 000	169 000	158 000	160 000
Salary Costs	3 802 000	3 135 000	3 176 000	2 714 000
Depreciation	101 000	118 000	148 000	186 000
Impairment	0	0	0	0
Expenditure	5 069 000	4 359 000	4 474 000	4 079 000
Operating Profit	3 709 000	3 412 000	3 028 000	3 439 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	2 000
Dividends	2 950 000	2 600 000	400 000	1 000 000
Net Income	2 896 000	2 661 000	2 362 000	2 684 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	195 000	243 000	304 000	380 000
Total Intangible Assets	195 000	243 000	304 000	380 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	157 000	197 000	246 000	307 000
Fixtures	35 000	24 000	31 000	42 000
Total Tangible Assets	192 000	220 000	277 000	349 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	386 000	463 000	581 000	729 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 038 000	8 240 000	5 624 000	4 494 000
Total Current Assets	5 478 000	8 240 000	5 767 000	4 626 000
Total Assets	5 864 000	8 704 000	6 348 000	5 355 000
Total Equity	37 000	91 000	4 607 000	2 645 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	14 000	19 000	29 000
Unpaid Taxes	561 000	172 000	169 000	236 000
Dividends	2 950 000	2 600 000	400 000	1 000 000
Other Current Debt	1 479 000	5 076 000	487 000	688 000
Total Current Debt	5 827 000	8 613 000	1 741 000	2 710 000
Total Equity and Debt	5 864 000	8 704 000	6 348 000	5 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7 827,03 %	2 924,18 %	51,27 %	101,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,25 %	43,9 %	40,36 %	45,74 %
Current Ratio	0,94	0,96	3,31	1,71
Quick Ratio	0,94	0,96	3,31	1,71
Equity Ratio	0,01	0,01	0,73	0,49
Gross Profit Margin	97,92 %	97,83 %	97,89 %	97,87 %