HÅVARD HOLDING AS

8743 INDRE KVARØY

Finances

Return on Equity

4,96 %

Current Ratio

94,18

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 203 000	5 202 000	5 202 000	14 306 000
Net Income	5 002 000	6 637 000	4 724 000	13 896 000
Total Assets	102 404 000	99 205 000	29 329 000	37 675 000
Total Equity	100 816 000	97 327 000	29 236 000	25 512 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 203 000	5 202 000	5 202 000	14 306 000
Expenditure	15 000	15 000	3 000	14 000
Operating Profit	5 188 000	5 187 000	5 200 000	14 292 000
Financial Income	108 000	1 535 000	40 000	54 000
Financial Costs	258 000	44 000	474 000	353 000
Financial Balance	−150 000	1 491 000	−434 000	−299 000
Earnings Before Tax	5 038 000	6 679 000	4 766 000	13 993 000
Tax	36 000	42 000	42 000	98 000
Net Income	5 002 000	6 637 000	4 724 000	13 896 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	94 115 000	89 665 000	23 711 000	22 313 000
Total Current Assets	8 288 000	9 540 000	5 617 000	15 361 000
Total Assets	102 404 000	99 205 000	29 329 000	37 675 000
Total Retained Equity	29 330 000	25 841 000	20 404 000	16 680 000
Total Equity	100 816 000	97 327 000	29 236 000	25 512 000
Total Long-Term Debt	1 500 000	1 786 000	0	0
Total Current Debt	88 000	93 000	93 000	12 163 000
Total Equity and Debt	102 404 000	99 205 000	29 329 000	37 675 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 203 000	5 202 000	5 202 000	14 306 000
Revenue	5 203 000	5 202 000	5 202 000	14 306 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	15 000	3 000	14 000
Operating Profit	5 188 000	5 187 000	5 200 000	14 292 000
Financial Income	108 000	1 535 000	40 000	54 000
Financial Costs	258 000	44 000	474 000	353 000
Financial Balance	−150 000	1 491 000	−434 000	−299 000
Dividends	1 513 000	1 200 000	1 000 000	850 000
Net Income	5 002 000	6 637 000	4 724 000	13 896 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	94 115 000	89 665 000	23 711 000	22 313 000
Total Fixed Assets	94 115 000	89 665 000	23 711 000	22 313 000
Stock	0	0	0	0
Total Investments	2 839 000	2 351 000	180 000	0
Cash, Bank	124 000	4 530 000	5 437 000	1 055 000
Total Current Assets	8 288 000	9 540 000	5 617 000	15 361 000
Total Assets	102 404 000	99 205 000	29 329 000	37 675 000
Total Equity	100 816 000	97 327 000	29 236 000	25 512 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 500 000	1 786 000	0	0
Creditors	0	0	3 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	1 513 000	1 200 000	1 000 000	850 000
Other Current Debt	51 000	51 000	49 000	12 063 000
Total Current Debt	88 000	93 000	93 000	12 163 000
Total Equity and Debt	102 404 000	99 205 000	29 329 000	37 675 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,96 %	6,82 %	16,16 %	54,47 %
Debt-to-Equity Ratio	0,01	0,02	0	0
Operating Profit Margin	99,71 %	99,71 %	99,96 %	99,9 %
Current Ratio	94,18	102,58	60,4	1,26
Quick Ratio	94,18	102,58	60,4	1,26
Equity Ratio	0,98	0,98	1	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %