STARUMTUNET AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

7,69 %

Current Ratio

N/A

Debt-to-Equity Ratio

−4,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	48 000	50 000	44 000
Net Income	−27 000	−23 000	−35 000	−40 000
Total Assets	1 136 000	1 163 000	1 196 000	1 192 000
Total Equity	−351 000	−324 000	−301 000	−266 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	48 000	50 000	44 000
Expenditure	49 000	48 000	54 000	51 000
Operating Profit	1 000	0	−4 000	−7 000
Financial Income	0	2 000	0	0
Financial Costs	28 000	25 000	31 000	33 000
Financial Balance	−28 000	−23 000	−31 000	−33 000
Earnings Before Tax	−27 000	−23 000	−35 000	−40 000
Tax	0	0	0	0
Net Income	−27 000	−23 000	−35 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 091 000	1 117 000	1 142 000	1 168 000
Total Current Assets	45 000	47 000	54 000	24 000
Total Assets	1 136 000	1 163 000	1 196 000	1 192 000
Total Retained Equity	−451 000	−424 000	−401 000	−366 000
Total Equity	−351 000	−324 000	−301 000	−266 000
Total Long-Term Debt	1 488 000	1 488 000	1 498 000	1 458 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 136 000	1 163 000	1 196 000	1 192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	50 000	48 000	50 000	44 000
Revenue	50 000	48 000	50 000	44 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	26 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	49 000	48 000	54 000	51 000
Operating Profit	1 000	0	−4 000	−7 000
Financial Income	0	2 000	0	0
Financial Costs	28 000	25 000	31 000	33 000
Financial Balance	−28 000	−23 000	−31 000	−33 000
Dividends	0	0	0	0
Net Income	−27 000	−23 000	−35 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 091 000	1 117 000	1 142 000	1 168 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 091 000	1 117 000	1 142 000	1 168 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 091 000	1 117 000	1 142 000	1 168 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	33 000	51 000	4 000
Total Current Assets	45 000	47 000	54 000	24 000
Total Assets	1 136 000	1 163 000	1 196 000	1 192 000
Total Equity	−351 000	−324 000	−301 000	−266 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 488 000	1 488 000	1 498 000	1 458 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 136 000	1 163 000	1 196 000	1 192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,69 %	7,1 %	11,63 %	15,04 %
Debt-to-Equity Ratio	−4,24	−4,59	−4,98	−5,48
Operating Profit Margin	2 %	0 %	−8 %	−15,91 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,31	−0,28	−0,25	−0,22
Gross Profit Margin	100 %	100 %	100 %	100 %