BLT NORTHWEST AS

6693 MJOSUNDET

Finances

Share Ownership

Return on Equity

−72 %

Current Ratio

2,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	976 000	1 432 000	1 306 000	1 477 000
Net Income	−180 000	16 000	113 000	147 000
Total Assets	454 000	722 000	683 000	554 000
Total Equity	250 000	430 000	414 000	301 000

Income (NOK)	2022	2021	2020	2019
Revenue	976 000	1 432 000	1 306 000	1 477 000
Expenditure	1 156 000	1 415 000	1 193 000	1 330 000
Operating Profit	−180 000	16 000	113 000	146 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−180 000	16 000	113 000	147 000
Tax	0	0	0	0
Net Income	−180 000	16 000	113 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	454 000	722 000	683 000	554 000
Total Assets	454 000	722 000	683 000	554 000
Total Retained Equity	220 000	400 000	384 000	271 000
Total Equity	250 000	430 000	414 000	301 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	204 000	292 000	269 000	253 000
Total Equity and Debt	454 000	722 000	683 000	554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	976 000	1 432 000	1 306 000	1 477 000
Other Income	0	0	0	0
Revenue	976 000	1 432 000	1 306 000	1 477 000
Cost of Goods Sold	0	0	0	0
Salary Costs	974 000	1 254 000	1 030 000	1 183 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 156 000	1 415 000	1 193 000	1 330 000
Operating Profit	−180 000	16 000	113 000	146 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−180 000	16 000	113 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	556 000	384 000	312 000
Total Current Assets	454 000	722 000	683 000	554 000
Total Assets	454 000	722 000	683 000	554 000
Total Equity	250 000	430 000	414 000	301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	10 000	0	6 000
Unpaid Taxes	90 000	145 000	152 000	115 000
Dividends	0	0	0	0
Other Current Debt	104 000	137 000	117 000	131 000
Total Current Debt	204 000	292 000	269 000	253 000
Total Equity and Debt	454 000	722 000	683 000	554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−72 %	3,72 %	27,29 %	48,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−18,44 %	1,12 %	8,65 %	9,88 %
Current Ratio	2,23	2,47	2,54	2,19
Quick Ratio	2,23	2,47	2,54	2,19
Equity Ratio	0,55	0,6	0,61	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %