FINTLAND ELEKTROSERVICE AS

4158 BRU

Finances

Return on Equity

−991,53 %

Current Ratio

1,59

Debt-to-Equity Ratio

1,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 064 000	1 688 000	3 625 000	2 878 000
Net Income	−1 170 000	56 000	−483 000	1 295 000
Total Assets	777 000	2 290 000	2 375 000	2 982 000
Total Equity	118 000	1 583 000	1 616 000	2 439 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 064 000	1 688 000	3 625 000	2 878 000
Expenditure	2 025 000	1 629 000	1 258 000	1 732 000
Operating Profit	39 000	59 000	2 368 000	1 145 000
Financial Income	177 000	77 000	874 000	617 000
Financial Costs	1 375 000	41 000	3 193 000	204 000
Financial Balance	−1 198 000	36 000	−2 319 000	413 000
Earnings Before Tax	−1 159 000	96 000	48 000	1 558 000
Tax	10 000	39 000	531 000	264 000
Net Income	−1 170 000	56 000	−483 000	1 295 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 000	157 000	64 000	100 000
Total Current Assets	734 000	2 134 000	2 310 000	2 882 000
Total Assets	777 000	2 290 000	2 375 000	2 982 000
Total Retained Equity	88 000	1 553 000	1 586 000	2 409 000
Total Equity	118 000	1 583 000	1 616 000	2 439 000
Total Long-Term Debt	197 000	246 000	308 000	0
Total Current Debt	462 000	461 000	450 000	543 000
Total Equity and Debt	777 000	2 290 000	2 375 000	2 982 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 064 000	1 688 000	1 875 000	2 878 000
Other Income	0	0	1 750 000	0
Revenue	2 064 000	1 688 000	3 625 000	2 878 000
Cost of Goods Sold	383 000	148 000	192 000	572 000
Salary Costs	1 204 000	1 035 000	698 000	698 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 025 000	1 629 000	1 258 000	1 732 000
Operating Profit	39 000	59 000	2 368 000	1 145 000
Financial Income	177 000	77 000	874 000	617 000
Financial Costs	1 375 000	41 000	3 193 000	204 000
Financial Balance	−1 198 000	36 000	−2 319 000	413 000
Dividends	295 000	90 000	340 000	260 000
Net Income	−1 170 000	56 000	−483 000	1 295 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	43 000	157 000	64 000	100 000
Total Fixed Assets	43 000	157 000	64 000	100 000
Stock	0	0	0	0
Total Investments	514 000	1 478 000	1 152 000	2 439 000
Cash, Bank	126 000	20 000	151 000	267 000
Total Current Assets	734 000	2 134 000	2 310 000	2 882 000
Total Assets	777 000	2 290 000	2 375 000	2 982 000
Total Equity	118 000	1 583 000	1 616 000	2 439 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	197 000	246 000	308 000	0
Creditors	97 000	126 000	22 000	72 000
Unpaid Taxes	129 000	80 000	126 000	139 000
Dividends	295 000	90 000	340 000	260 000
Other Current Debt	177 000	155 000	80 000	69 000
Total Current Debt	462 000	461 000	450 000	543 000
Total Equity and Debt	777 000	2 290 000	2 375 000	2 982 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−991,53 %	3,54 %	−29,89 %	53,1 %
Debt-to-Equity Ratio	1,67	0,16	0,19	0
Operating Profit Margin	1,89 %	3,5 %	65,32 %	39,78 %
Current Ratio	1,59	4,63	5,13	5,31
Quick Ratio	1,59	4,63	5,13	5,31
Equity Ratio	0,15	0,69	0,68	0,82
Gross Profit Margin	81,44 %	91,23 %	94,7 %	80,13 %