EZZENZ FRISØRER ASK AS

5307 ASK

Finances

Share Ownership

Return on Equity

11,32 %

Current Ratio

2,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 544 000	1 293 000	1 207 000	1 217 000
Net Income	36 000	20 000	32 000	43 000
Total Assets	588 000	494 000	470 000	425 000
Total Equity	318 000	282 000	262 000	230 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 544 000	1 293 000	1 207 000	1 217 000
Expenditure	1 497 000	1 265 000	1 163 000	1 164 000
Operating Profit	47 000	28 000	44 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	1 000
Financial Balance	0	−2 000	0	−1 000
Earnings Before Tax	47 000	26 000	44 000	52 000
Tax	10 000	6 000	13 000	8 000
Net Income	36 000	20 000	32 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	588 000	494 000	470 000	425 000
Total Assets	588 000	494 000	470 000	425 000
Total Retained Equity	300 000	264 000	244 000	212 000
Total Equity	318 000	282 000	262 000	230 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	270 000	213 000	208 000	196 000
Total Equity and Debt	588 000	494 000	470 000	425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 542 000	1 291 000	1 190 000	1 217 000
Other Income	2 000	2 000	17 000	0
Revenue	1 544 000	1 293 000	1 207 000	1 217 000
Cost of Goods Sold	217 000	195 000	131 000	145 000
Salary Costs	995 000	817 000	773 000	752 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 497 000	1 265 000	1 163 000	1 164 000
Operating Profit	47 000	28 000	44 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	1 000
Financial Balance	0	−2 000	0	−1 000
Dividends	0	0	0	0
Net Income	36 000	20 000	32 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	56 000	58 000	80 000	55 000
Total Investments	0	0	0	0
Cash, Bank	505 000	426 000	377 000	364 000
Total Current Assets	588 000	494 000	470 000	425 000
Total Assets	588 000	494 000	470 000	425 000
Total Equity	318 000	282 000	262 000	230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	21 000	27 000	20 000
Unpaid Taxes	122 000	90 000	88 000	92 000
Dividends	0	0	0	0
Other Current Debt	110 000	96 000	81 000	76 000
Total Current Debt	270 000	213 000	208 000	196 000
Total Equity and Debt	588 000	494 000	470 000	425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,32 %	7,09 %	12,21 %	18,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,04 %	2,17 %	3,65 %	4,27 %
Current Ratio	2,18	2,32	2,26	2,17
Quick Ratio	2,75	3,19	3,67	3,01
Equity Ratio	0,54	0,57	0,56	0,54
Gross Profit Margin	85,95 %	84,92 %	89,15 %	88,09 %