PIZZA FRESCO AS

2653 VESTRE GAUSDAL

Finances

Share Ownership

Return on Equity

9,21 %

Current Ratio

2,35

Debt-to-Equity Ratio

−1,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	86 000	33 000	160 000	0
Net Income	−29 000	−35 000	144 000	−9 000
Total Assets	141 000	128 000	193 000	79 000
Total Equity	−315 000	−287 000	−251 000	−395 000

Income (NOK)	2022	2021	2020	2019
Revenue	86 000	33 000	160 000	0
Expenditure	114 000	68 000	12 000	9 000
Operating Profit	−29 000	−35 000	148 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	5 000	0
Financial Balance	0	0	−5 000	0
Earnings Before Tax	−29 000	−35 000	144 000	−9 000
Tax	0	0	0	0
Net Income	−29 000	−35 000	144 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	69 000	85 000	33 000	41 000
Total Current Assets	73 000	43 000	160 000	38 000
Total Assets	141 000	128 000	193 000	79 000
Total Retained Equity	−590 000	−562 000	−526 000	−670 000
Total Equity	−315 000	−287 000	−251 000	−395 000
Total Long-Term Debt	426 000	409 000	422 000	404 000
Total Current Debt	31 000	6 000	23 000	70 000
Total Equity and Debt	141 000	128 000	193 000	79 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	86 000	30 000	160 000	0
Other Income	0	3 000	0	0
Revenue	86 000	33 000	160 000	0
Cost of Goods Sold	47 000	38 000	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	0	7 000	9 000
Impairment	0	0	0	0
Expenditure	114 000	68 000	12 000	9 000
Operating Profit	−29 000	−35 000	148 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	5 000	0
Financial Balance	0	0	−5 000	0
Dividends	0	0	0	0
Net Income	−29 000	−35 000	144 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	4 000	4 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	81 000	29 000	37 000
Total Tangible Assets	65 000	81 000	29 000	37 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	69 000	85 000	33 000	41 000
Stock	25 000	28 000	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	6 000	0	0
Total Current Assets	73 000	43 000	160 000	38 000
Total Assets	141 000	128 000	193 000	79 000
Total Equity	−315 000	−287 000	−251 000	−395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	426 000	409 000	422 000	404 000
Creditors	31 000	6 000	0	56 000
Unpaid Taxes	0	0	23 000	13 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	31 000	6 000	23 000	70 000
Total Equity and Debt	141 000	128 000	193 000	79 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,21 %	12,2 %	−57,37 %	2,28 %
Debt-to-Equity Ratio	−1,35	−1,43	−1,68	−1,02
Operating Profit Margin	−33,72 %	−106,06 %	92,5 %	-
Current Ratio	2,35	7,17	6,96	0,54
Quick Ratio	12,17	−1,95	6,96	0,54
Equity Ratio	−2,23	−2,24	−1,3	−5
Gross Profit Margin	45,35 %	−15,15 %	100 %	-