ASPESLÅEN CONSULTING AS

0983 OSLO

Finances

Return on Equity

1,12 %

Current Ratio

8,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 048 000	1 951 000	1 931 000	1 858 000
Net Income	43 000	1 057 000	661 000	496 000
Total Assets	4 328 000	4 253 000	3 437 000	2 953 000
Total Equity	3 843 000	3 800 000	3 007 000	2 546 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 048 000	1 951 000	1 931 000	1 858 000
Expenditure	1 346 000	1 268 000	1 230 000	1 222 000
Operating Profit	702 000	684 000	701 000	636 000
Financial Income	151 000	543 000	127 000	1 000
Financial Costs	649 000	5 000	8 000	0
Financial Balance	−498 000	538 000	119 000	1 000
Earnings Before Tax	204 000	1 222 000	821 000	637 000
Tax	161 000	164 000	160 000	142 000
Net Income	43 000	1 057 000	661 000	496 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	7 000
Total Current Assets	4 328 000	4 253 000	3 437 000	2 946 000
Total Assets	4 328 000	4 253 000	3 437 000	2 953 000
Total Retained Equity	3 813 000	3 770 000	2 977 000	2 516 000
Total Equity	3 843 000	3 800 000	3 007 000	2 546 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	486 000	453 000	430 000	405 000
Total Equity and Debt	4 328 000	4 253 000	3 437 000	2 953 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 048 000	1 951 000	1 931 000	1 858 000
Other Income	0	0	0	0
Revenue	2 048 000	1 951 000	1 931 000	1 858 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 225 000	1 180 000	1 125 000	1 104 000
Depreciation	0	0	7 000	8 000
Impairment	0	0	0	0
Expenditure	1 346 000	1 268 000	1 230 000	1 222 000
Operating Profit	702 000	684 000	701 000	636 000
Financial Income	151 000	543 000	127 000	1 000
Financial Costs	649 000	5 000	8 000	0
Financial Balance	−498 000	538 000	119 000	1 000
Dividends	0	0	0	0
Net Income	43 000	1 057 000	661 000	496 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	7 000
Total Tangible Assets	0	0	0	7 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	7 000
Stock	0	0	0	0
Total Investments	3 080 000	3 576 000	1 201 000	0
Cash, Bank	876 000	336 000	1 879 000	2 615 000
Total Current Assets	4 328 000	4 253 000	3 437 000	2 946 000
Total Assets	4 328 000	4 253 000	3 437 000	2 953 000
Total Equity	3 843 000	3 800 000	3 007 000	2 546 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	7 000	11 000	4 000	4 000
Unpaid Taxes	186 000	150 000	136 000	129 000
Dividends	0	0	0	0
Other Current Debt	134 000	130 000	129 000	131 000
Total Current Debt	486 000	453 000	430 000	405 000
Total Equity and Debt	4 328 000	4 253 000	3 437 000	2 953 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,12 %	27,82 %	21,98 %	19,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,28 %	35,06 %	36,3 %	34,23 %
Current Ratio	8,91	9,39	7,99	7,27
Quick Ratio	8,91	9,39	7,99	7,27
Equity Ratio	0,89	0,89	0,87	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %