BENDIXEN BYGG & TAKSERING AS

6409 MOLDE

Finances

Return on Equity

7,76 %

Current Ratio

5,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	287 000	1 254 000	2 894 000	2 520 000
Net Income	17 000	239 000	−13 000	27 000
Total Assets	251 000	444 000	730 000	575 000
Total Equity	219 000	275 000	108 000	253 000

Income (NOK)	2022	2021	2020	2019
Revenue	287 000	1 254 000	2 894 000	2 520 000
Expenditure	264 000	933 000	2 736 000	2 476 000
Operating Profit	23 000	320 000	157 000	43 000
Financial Income	11 000	0	0	1 000
Financial Costs	3 000	3 000	147 000	10 000
Financial Balance	8 000	−3 000	−147 000	−9 000
Earnings Before Tax	32 000	317 000	11 000	34 000
Tax	15 000	78 000	24 000	8 000
Net Income	17 000	239 000	−13 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	95 000	95 000	376 000	209 000
Total Current Assets	156 000	349 000	354 000	367 000
Total Assets	251 000	444 000	730 000	575 000
Total Retained Equity	189 000	245 000	78 000	223 000
Total Equity	219 000	275 000	108 000	253 000
Total Long-Term Debt	0	0	280 000	0
Total Current Debt	31 000	169 000	342 000	323 000
Total Equity and Debt	251 000	444 000	730 000	575 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	287 000	1 191 000	2 894 000	2 520 000
Other Income	0	63 000	0	0
Revenue	287 000	1 254 000	2 894 000	2 520 000
Cost of Goods Sold	137 000	761 000	1 573 000	1 284 000
Salary Costs	0	21 000	723 000	828 000
Depreciation	0	5 000	74 000	5 000
Impairment	0	0	0	0
Expenditure	264 000	933 000	2 736 000	2 476 000
Operating Profit	23 000	320 000	157 000	43 000
Financial Income	11 000	0	0	1 000
Financial Costs	3 000	3 000	147 000	10 000
Financial Balance	8 000	−3 000	−147 000	−9 000
Dividends	73 000	73 000	131 000	111 000
Net Income	17 000	239 000	−13 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	281 000	10 000
Total Tangible Assets	0	0	281 000	10 000
Total Fiancial Fixed Assets	95 000	95 000	95 000	198 000
Total Fixed Assets	95 000	95 000	376 000	209 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	75 000	153 000	216 000
Total Current Assets	156 000	349 000	354 000	367 000
Total Assets	251 000	444 000	730 000	575 000
Total Equity	219 000	275 000	108 000	253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	280 000	0
Creditors	7 000	47 000	156 000	149 000
Unpaid Taxes	9 000	43 000	57 000	89 000
Dividends	73 000	73 000	131 000	111 000
Other Current Debt	0	0	66 000	77 000
Total Current Debt	31 000	169 000	342 000	323 000
Total Equity and Debt	251 000	444 000	730 000	575 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,76 %	86,91 %	−12,04 %	10,67 %
Debt-to-Equity Ratio	0	0	2,59	0
Operating Profit Margin	8,01 %	25,52 %	5,43 %	1,71 %
Current Ratio	5,03	2,07	1,04	1,14
Quick Ratio	5,03	2,07	1,04	1,14
Equity Ratio	0,87	0,62	0,15	0,44
Gross Profit Margin	52,26 %	39,31 %	45,65 %	49,05 %