ÅSSIDEN EIENDOMSSELSKAP AS

0270 OSLO

Finances

Share Ownership

Return on Equity

17,39 %

Current Ratio

0,18

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 338 000	6 974 000	5 422 000	6 404 000
Net Income	4 367 000	3 506 000	2 832 000	3 261 000
Total Assets	33 912 000	41 710 000	40 051 000	40 302 000
Total Equity	25 117 000	27 023 000	25 428 000	22 659 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 338 000	6 974 000	5 422 000	6 404 000
Expenditure	1 801 000	2 484 000	1 817 000	2 283 000
Operating Profit	5 538 000	4 491 000	3 604 000	4 121 000
Financial Income	61 000	4 000	27 000	60 000
Financial Costs	0	0	0	0
Financial Balance	61 000	4 000	27 000	60 000
Earnings Before Tax	5 599 000	4 495 000	3 631 000	4 181 000
Tax	1 232 000	989 000	799 000	920 000
Net Income	4 367 000	3 506 000	2 832 000	3 261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 738 000	30 600 000	31 076 000	32 100 000
Total Current Assets	1 175 000	11 110 000	8 975 000	8 202 000
Total Assets	33 912 000	41 710 000	40 051 000	40 302 000
Total Retained Equity	12 947 000	14 853 000	13 258 000	10 489 000
Total Equity	25 117 000	27 023 000	25 428 000	22 659 000
Total Long-Term Debt	2 370 000	2 484 000	3 934 000	4 078 000
Total Current Debt	6 425 000	12 202 000	10 689 000	13 565 000
Total Equity and Debt	33 912 000	41 710 000	40 051 000	40 302 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	135 000	65 000	49 000
Other Income	7 338 000	6 839 000	5 357 000	6 356 000
Revenue	7 338 000	6 974 000	5 422 000	6 404 000
Cost of Goods Sold	0	177 000	65 000	49 000
Salary Costs	0	582 000	300 000	432 000
Depreciation	1 134 000	1 075 000	1 075 000	1 071 000
Impairment	0	0	0	0
Expenditure	1 801 000	2 484 000	1 817 000	2 283 000
Operating Profit	5 538 000	4 491 000	3 604 000	4 121 000
Financial Income	61 000	4 000	27 000	60 000
Financial Costs	0	0	0	0
Financial Balance	61 000	4 000	27 000	60 000
Dividends	0	0	0	0
Net Income	4 367 000	3 506 000	2 832 000	3 261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 363 000	30 523 000	30 987 000	32 035 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	77 000	89 000	66 000
Total Tangible Assets	29 408 000	30 600 000	31 076 000	32 100 000
Total Fiancial Fixed Assets	3 330 000	0	0	0
Total Fixed Assets	32 738 000	30 600 000	31 076 000	32 100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 122 000	11 045 000	8 968 000	8 149 000
Total Current Assets	1 175 000	11 110 000	8 975 000	8 202 000
Total Assets	33 912 000	41 710 000	40 051 000	40 302 000
Total Equity	25 117 000	27 023 000	25 428 000	22 659 000
Short-Term Group Debt	6 119 000	0	0	0
Total Long-Term Debt	2 370 000	2 484 000	3 934 000	4 078 000
Creditors	7 000	374 000	20 000	221 000
Unpaid Taxes	299 000	264 000	206 000	65 000
Dividends	0	0	0	0
Other Current Debt	0	11 040 000	9 612 000	12 304 000
Total Current Debt	6 425 000	12 202 000	10 689 000	13 565 000
Total Equity and Debt	33 912 000	41 710 000	40 051 000	40 302 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,39 %	12,97 %	11,14 %	14,39 %
Debt-to-Equity Ratio	0,09	0,09	0,15	0,18
Operating Profit Margin	75,47 %	64,4 %	66,47 %	64,35 %
Current Ratio	0,18	0,91	0,84	0,6
Quick Ratio	0,18	0,91	0,84	0,6
Equity Ratio	0,74	0,65	0,63	0,56
Gross Profit Margin	100 %	97,46 %	98,8 %	99,23 %