ADVOKAT HENJUM AS

0274 OSLO

Finances

Share Ownership

Return on Equity

31,83 %

Current Ratio

1,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 273 000	7 505 000	7 059 000	5 772 000
Net Income	725 000	640 000	790 000	510 000
Total Assets	4 942 000	4 606 000	4 018 000	3 093 000
Total Equity	2 278 000	2 053 000	1 813 000	1 378 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 273 000	7 505 000	7 059 000	5 772 000
Expenditure	6 343 000	6 684 000	6 051 000	5 117 000
Operating Profit	930 000	821 000	1 008 000	655 000
Financial Income	0	0	5 000	1 000
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	5 000	0
Earnings Before Tax	929 000	821 000	1 013 000	654 000
Tax	204 000	181 000	223 000	144 000
Net Income	725 000	640 000	790 000	510 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	48 000	62 000	70 000
Total Current Assets	4 904 000	4 559 000	3 956 000	3 023 000
Total Assets	4 942 000	4 606 000	4 018 000	3 093 000
Total Retained Equity	2 178 000	1 953 000	1 713 000	1 278 000
Total Equity	2 278 000	2 053 000	1 813 000	1 378 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 664 000	2 553 000	2 205 000	1 715 000
Total Equity and Debt	4 942 000	4 606 000	4 018 000	3 093 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 273 000	7 505 000	7 059 000	5 772 000
Other Income	0	0	0	0
Revenue	7 273 000	7 505 000	7 059 000	5 772 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 615 000	5 022 000	4 561 000	3 631 000
Depreciation	13 000	13 000	13 000	16 000
Impairment	0	0	0	0
Expenditure	6 343 000	6 684 000	6 051 000	5 117 000
Operating Profit	930 000	821 000	1 008 000	655 000
Financial Income	0	0	5 000	1 000
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	5 000	0
Dividends	500 000	400 000	355 000	0
Net Income	725 000	640 000	790 000	510 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	20 000	22 000	16 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	27 000	41 000	54 000
Total Tangible Assets	14 000	27 000	41 000	54 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 000	48 000	62 000	70 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 377 000	3 094 000	2 667 000	1 891 000
Total Current Assets	4 904 000	4 559 000	3 956 000	3 023 000
Total Assets	4 942 000	4 606 000	4 018 000	3 093 000
Total Equity	2 278 000	2 053 000	1 813 000	1 378 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	125 000	29 000	51 000	102 000
Unpaid Taxes	616 000	739 000	618 000	648 000
Dividends	500 000	400 000	355 000	0
Other Current Debt	1 714 000	1 606 000	1 307 000	827 000
Total Current Debt	2 664 000	2 553 000	2 205 000	1 715 000
Total Equity and Debt	4 942 000	4 606 000	4 018 000	3 093 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,83 %	31,17 %	43,57 %	37,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,79 %	10,94 %	14,28 %	11,35 %
Current Ratio	1,84	1,79	1,79	1,76
Quick Ratio	1,84	1,79	1,79	1,76
Equity Ratio	0,46	0,45	0,45	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %