RIGTEC AS

4042 HAFRSFJORD

Finances

Share Ownership

Return on Equity

4,02 %

Current Ratio

Debt-to-Equity Ratio

−3,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−13 000	−10 000	−10 000	52 000
Total Assets	748 000	613 000	416 000	301 000
Total Equity	−323 000	−310 000	−300 000	−290 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	10 000	10 000	−48 000
Operating Profit	−13 000	−10 000	−10 000	48 000
Financial Income	0	0	0	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	4 000
Earnings Before Tax	−13 000	−10 000	−10 000	52 000
Tax	0	0	0	0
Net Income	−13 000	−10 000	−10 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	748 000	613 000	416 000	299 000
Total Current Assets	0	0	0	3 000
Total Assets	748 000	613 000	416 000	301 000
Total Retained Equity	−353 000	−340 000	−330 000	−320 000
Total Equity	−323 000	−310 000	−300 000	−290 000
Total Long-Term Debt	1 039 000	923 000	716 000	451 000
Total Current Debt	32 000	0	0	140 000
Total Equity and Debt	748 000	613 000	416 000	301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	10 000	10 000	−48 000
Operating Profit	−13 000	−10 000	−10 000	48 000
Financial Income	0	0	0	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	4 000
Dividends	0	0	0	0
Net Income	−13 000	−10 000	−10 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	748 000	613 000	416 000	299 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	748 000	613 000	416 000	299 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	3 000
Total Current Assets	0	0	0	3 000
Total Assets	748 000	613 000	416 000	301 000
Total Equity	−323 000	−310 000	−300 000	−290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 039 000	923 000	716 000	451 000
Creditors	8 000	0	0	0
Unpaid Taxes	23 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	140 000
Total Current Debt	32 000	0	0	140 000
Total Equity and Debt	748 000	613 000	416 000	301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,02 %	3,23 %	3,33 %	−17,93 %
Debt-to-Equity Ratio	−3,22	−2,98	−2,39	−1,56
Operating Profit Margin	-	-	-	-
Current Ratio	0	-	-	0,02
Quick Ratio	0	-	-	0,02
Equity Ratio	−0,43	−0,51	−0,72	−0,96
Gross Profit Margin	-	-	-	-