KROP AS

4640 SØGNE

Finances

Share Ownership

Return on Equity

−132,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 000	39 000	178 000	141 000
Net Income	−57 000	−129 000	−135 000	−126 000
Total Assets	43 000	102 000	230 000	370 000
Total Equity	43 000	100 000	229 000	363 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 000	39 000	178 000	141 000
Expenditure	84 000	167 000	312 000	260 000
Operating Profit	−57 000	−129 000	−135 000	−120 000
Financial Income	0	0	0	−1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−57 000	−129 000	−135 000	−121 000
Tax	0	0	0	5 000
Net Income	−57 000	−129 000	−135 000	−126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	54 000	161 000	273 000
Total Current Assets	43 000	48 000	69 000	97 000
Total Assets	43 000	102 000	230 000	370 000
Total Retained Equity	13 000	70 000	199 000	333 000
Total Equity	43 000	100 000	229 000	363 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	2 000	2 000	7 000
Total Equity and Debt	43 000	102 000	230 000	370 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 000	39 000	173 000	141 000
Other Income	0	0	5 000	0
Revenue	26 000	39 000	178 000	141 000
Cost of Goods Sold	11 000	39 000	135 000	78 000
Salary Costs	0	0	19 000	0
Depreciation	54 000	107 000	112 000	138 000
Impairment	0	0	0	0
Expenditure	84 000	167 000	312 000	260 000
Operating Profit	−57 000	−129 000	−135 000	−120 000
Financial Income	0	0	0	−1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−57 000	−129 000	−135 000	−126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	161 000	273 000
Fixtures	0	54 000	0	0
Total Tangible Assets	0	54 000	161 000	273 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	54 000	161 000	273 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	48 000	69 000	97 000
Total Current Assets	43 000	48 000	69 000	97 000
Total Assets	43 000	102 000	230 000	370 000
Total Equity	43 000	100 000	229 000	363 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	0	2 000	2 000	5 000
Total Current Debt	0	2 000	2 000	7 000
Total Equity and Debt	43 000	102 000	230 000	370 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−132,56 %	−129 %	−58,95 %	−34,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−219,23 %	−330,77 %	−75,84 %	−85,11 %
Current Ratio	-	24	34,5	13,86
Quick Ratio	-	24	34,5	13,86
Equity Ratio	1	0,98	1	0,98
Gross Profit Margin	57,69 %	0 %	24,16 %	44,68 %