PEDERSEN EIENDOM AS

1721 SARPSBORG

Finances

Share Ownership

Return on Equity

11,69 %

Current Ratio

1,33

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 255 000	970 000	772 000	1 038 000
Net Income	262 000	320 000	262 000	4 000
Total Assets	3 506 000	4 167 000	3 949 000	3 913 000
Total Equity	2 241 000	2 279 000	2 959 000	2 697 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 255 000	970 000	772 000	1 038 000
Expenditure	918 000	559 000	437 000	1 034 000
Operating Profit	336 000	411 000	335 000	4 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	336 000	411 000	336 000	5 000
Tax	74 000	90 000	74 000	1 000
Net Income	262 000	320 000	262 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 105 000	2 161 000	2 219 000	2 283 000
Total Current Assets	1 401 000	2 006 000	1 730 000	1 630 000
Total Assets	3 506 000	4 167 000	3 949 000	3 913 000
Total Retained Equity	1 741 000	1 779 000	2 459 000	2 197 000
Total Equity	2 241 000	2 279 000	2 959 000	2 697 000
Total Long-Term Debt	213 000	214 000	215 000	217 000
Total Current Debt	1 052 000	1 674 000	776 000	999 000
Total Equity and Debt	3 506 000	4 167 000	3 949 000	3 913 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 255 000	970 000	772 000	1 038 000
Revenue	1 255 000	970 000	772 000	1 038 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	55 000	58 000	64 000	65 000
Impairment	0	0	0	0
Expenditure	918 000	559 000	437 000	1 034 000
Operating Profit	336 000	411 000	335 000	4 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	262 000	320 000	262 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 105 000	2 161 000	2 219 000	2 283 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 105 000	2 161 000	2 219 000	2 283 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 105 000	2 161 000	2 219 000	2 283 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 045 000	1 885 000	1 720 000	1 558 000
Total Current Assets	1 401 000	2 006 000	1 730 000	1 630 000
Total Assets	3 506 000	4 167 000	3 949 000	3 913 000
Total Equity	2 241 000	2 279 000	2 959 000	2 697 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	213 000	214 000	215 000	217 000
Creditors	165 000	10 000	18 000	174 000
Unpaid Taxes	0	39 000	26 000	21 000
Dividends	0	0	0	0
Other Current Debt	512 000	534 000	656 000	553 000
Total Current Debt	1 052 000	1 674 000	776 000	999 000
Total Equity and Debt	3 506 000	4 167 000	3 949 000	3 913 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,69 %	14,04 %	8,85 %	0,15 %
Debt-to-Equity Ratio	0,1	0,09	0,07	0,08
Operating Profit Margin	26,77 %	42,37 %	43,39 %	0,39 %
Current Ratio	1,33	1,2	2,23	1,63
Quick Ratio	1,33	1,2	2,23	1,63
Equity Ratio	0,64	0,55	0,75	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %