MARITA HUNDER AS

2542 VINGELEN

Finances

Share Ownership

Return on Equity

−53,91 %

Current Ratio

11,43

Debt-to-Equity Ratio

−1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	189 000	0	34 000	106 000
Net Income	138 000	−27 000	−69 000	−91 000
Total Assets	80 000	18 000	18 000	28 000
Total Equity	−256 000	−395 000	−367 000	−299 000

Income (NOK)	2022	2021	2020	2019
Revenue	189 000	0	34 000	106 000
Expenditure	51 000	27 000	102 000	196 000
Operating Profit	138 000	−27 000	−69 000	−91 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	138 000	−27 000	−69 000	−91 000
Tax	0	0	0	0
Net Income	138 000	−27 000	−69 000	−91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	80 000	18 000	18 000	28 000
Total Assets	80 000	18 000	18 000	28 000
Total Retained Equity	−286 000	−425 000	−397 000	−329 000
Total Equity	−256 000	−395 000	−367 000	−299 000
Total Long-Term Debt	330 000	406 000	381 000	320 000
Total Current Debt	7 000	7 000	4 000	6 000
Total Equity and Debt	80 000	18 000	18 000	28 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	189 000	0	34 000	95 000
Other Income	0	0	0	11 000
Revenue	189 000	0	34 000	106 000
Cost of Goods Sold	0	0	0	15 000
Salary Costs	0	0	0	51 000
Depreciation	0	0	0	61 000
Impairment	0	0	0	0
Expenditure	51 000	27 000	102 000	196 000
Operating Profit	138 000	−27 000	−69 000	−91 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	138 000	−27 000	−69 000	−91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	18 000	18 000	28 000
Total Current Assets	80 000	18 000	18 000	28 000
Total Assets	80 000	18 000	18 000	28 000
Total Equity	−256 000	−395 000	−367 000	−299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	330 000	406 000	381 000	320 000
Creditors	7 000	7 000	4 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	7 000	4 000	6 000
Total Equity and Debt	80 000	18 000	18 000	28 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−53,91 %	6,84 %	18,8 %	30,43 %
Debt-to-Equity Ratio	−1,29	−1,03	−1,04	−1,07
Operating Profit Margin	73,02 %	-	−202,94 %	−85,85 %
Current Ratio	11,43	2,57	4,5	4,67
Quick Ratio	11,43	2,57	4,5	4,67
Equity Ratio	−3,2	−21,94	−20,39	−10,68
Gross Profit Margin	100 %	-	100 %	85,85 %