KRISTINA ANTONSEN HOLDING AS

9017 TROMSØ

Finances

Return on Equity

−8,96 %

Current Ratio

106,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	69 000	0	0	0
Net Income	−1 837 000	−1 701 000	4 447 000	2 456 000
Total Assets	20 707 000	23 742 000	25 886 000	20 819 000
Total Equity	20 513 000	22 350 000	25 051 000	20 604 000

Income (NOK)	2022	2021	2020	2019
Revenue	69 000	0	0	0
Expenditure	587 000	54 000	60 000	32 000
Operating Profit	−518 000	−54 000	−60 000	−32 000
Financial Income	928 000	2 700 000	6 001 000	2 649 000
Financial Costs	2 247 000	3 971 000	673 000	146 000
Financial Balance	−1 319 000	−1 271 000	5 328 000	2 503 000
Earnings Before Tax	−1 837 000	−1 324 000	5 269 000	2 470 000
Tax	0	377 000	822 000	14 000
Net Income	−1 837 000	−1 701 000	4 447 000	2 456 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	21 220 000	20 992 000	18 617 000
Total Current Assets	20 707 000	2 522 000	4 894 000	2 202 000
Total Assets	20 707 000	23 742 000	25 886 000	20 819 000
Total Retained Equity	13 566 000	15 403 000	18 103 000	13 657 000
Total Equity	20 513 000	22 350 000	25 051 000	20 604 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	194 000	1 392 000	835 000	215 000
Total Equity and Debt	20 707 000	23 742 000	25 886 000	20 819 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	69 000	0	0	0
Other Income	0	0	0	0
Revenue	69 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	508 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	587 000	54 000	60 000	32 000
Operating Profit	−518 000	−54 000	−60 000	−32 000
Financial Income	928 000	2 700 000	6 001 000	2 649 000
Financial Costs	2 247 000	3 971 000	673 000	146 000
Financial Balance	−1 319 000	−1 271 000	5 328 000	2 503 000
Dividends	0	1 000 000	0	200 000
Net Income	−1 837 000	−1 701 000	4 447 000	2 456 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	21 220 000	20 992 000	18 617 000
Total Fixed Assets	0	21 220 000	20 992 000	18 617 000
Stock	0	0	0	0
Total Investments	18 572 000	0	0	0
Cash, Bank	2 116 000	1 422 000	828 000	702 000
Total Current Assets	20 707 000	2 522 000	4 894 000	2 202 000
Total Assets	20 707 000	23 742 000	25 886 000	20 819 000
Total Equity	20 513 000	22 350 000	25 051 000	20 604 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	15 000	13 000	0
Unpaid Taxes	58 000	0	0	0
Dividends	0	1 000 000	0	200 000
Other Current Debt	116 000	1 001 000	1 000	1 000
Total Current Debt	194 000	1 392 000	835 000	215 000
Total Equity and Debt	20 707 000	23 742 000	25 886 000	20 819 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,96 %	−7,61 %	17,75 %	11,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−750,72 %	-	-	-
Current Ratio	106,74	1,81	5,86	10,24
Quick Ratio	106,74	1,81	5,86	10,24
Equity Ratio	0,99	0,94	0,97	0,99
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table