company

ATHENE BORETTSLAG MOSJØEN

8657 MOSJØEN

Finances

Share Ownership

Return on Equity

10,33 %

Current Ratio

7,63

Debt-to-Equity Ratio

43,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	287 000	287 000	287 000	263 000
Net Income	19 000	73 000	37 000	26 000
Total Assets	8 292 000	8 289 000	8 234 000	8 216 000
Total Equity	184 000	165 000	92 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	287 000	287 000	287 000	263 000
Expenditure	168 000	147 000	168 000	139 000
Operating Profit	119 000	141 000	119 000	124 000
Financial Income	0	0	0	0
Financial Costs	99 000	67 000	83 000	98 000
Financial Balance	−99 000	−67 000	−83 000	−98 000
Earnings Before Tax	19 000	73 000	37 000	26 000
Tax	0	0	0	0
Net Income	19 000	73 000	37 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 025 000	8 025 000	8 025 000	8 025 000
Total Current Assets	267 000	264 000	209 000	191 000
Total Assets	8 292 000	8 289 000	8 234 000	8 216 000
Total Retained Equity	169 000	150 000	77 000	40 000
Total Equity	184 000	165 000	92 000	55 000
Total Long-Term Debt	8 073 000	8 092 000	8 111 000	8 130 000
Total Current Debt	35 000	32 000	31 000	30 000
Total Equity and Debt	8 292 000	8 289 000	8 234 000	8 216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	287 000	287 000	287 000	263 000
Revenue	287 000	287 000	287 000	263 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	26 000	25 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	168 000	147 000	168 000	139 000
Operating Profit	119 000	141 000	119 000	124 000
Financial Income	0	0	0	0
Financial Costs	99 000	67 000	83 000	98 000
Financial Balance	−99 000	−67 000	−83 000	−98 000
Dividends	0	0	0	0
Net Income	19 000	73 000	37 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 025 000	8 025 000	8 025 000	8 025 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 025 000	8 025 000	8 025 000	8 025 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 025 000	8 025 000	8 025 000	8 025 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	235 000	182 000	166 000
Total Current Assets	267 000	264 000	209 000	191 000
Total Assets	8 292 000	8 289 000	8 234 000	8 216 000
Total Equity	184 000	165 000	92 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 073 000	8 092 000	8 111 000	8 130 000
Creditors	32 000	28 000	27 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	4 000	5 000
Total Current Debt	35 000	32 000	31 000	30 000
Total Equity and Debt	8 292 000	8 289 000	8 234 000	8 216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,33 %	44,24 %	40,22 %	47,27 %
Debt-to-Equity Ratio	43,88	49,04	88,16	147,82
Operating Profit Margin	41,46 %	49,13 %	41,46 %	47,15 %
Current Ratio	7,63	8,25	6,74	6,37
Quick Ratio	7,63	8,25	6,74	6,37
Equity Ratio	0,02	0,02	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English