BOLIGSAMEIET TOMASJORDNES BRYGGE

9106 STRAUMSBUKTA

Finances

Share Ownership

Return on Equity

0,47 %

Current Ratio

4,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 159 000	5 965 000	5 679 000	6 003 000
Net Income	32 000	1 180 000	883 000	−67 000
Total Assets	7 759 000	7 679 000	6 396 000	5 423 000
Total Equity	6 761 000	6 729 000	5 548 000	4 665 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 159 000	5 965 000	5 679 000	6 003 000
Expenditure	6 220 000	4 803 000	4 841 000	6 105 000
Operating Profit	−61 000	1 162 000	838 000	−102 000
Financial Income	93 000	18 000	45 000	35 000
Financial Costs	0	0	0	0
Financial Balance	93 000	18 000	45 000	35 000
Earnings Before Tax	−61 000	1 162 000	838 000	−102 000
Tax	0	0	0	0
Net Income	32 000	1 180 000	883 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 964 000	2 655 000	2 258 000	1 834 000
Total Current Assets	4 795 000	5 024 000	4 137 000	3 589 000
Total Assets	7 759 000	7 679 000	6 396 000	5 423 000
Total Retained Equity	6 729 000	5 548 000	4 665 000	4 732 000
Total Equity	6 761 000	6 729 000	5 548 000	4 665 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	998 000	951 000	847 000	758 000
Total Equity and Debt	7 759 000	7 679 000	6 396 000	5 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 159 000	5 965 000	5 679 000	6 003 000
Revenue	6 159 000	5 965 000	5 679 000	6 003 000
Cost of Goods Sold	0	0	0	0
Salary Costs	469 000	401 000	390 000	278 000
Depreciation	10 000	10 000	10 000	9 000
Impairment	0	0	0	0
Expenditure	6 220 000	4 803 000	4 841 000	6 105 000
Operating Profit	−61 000	1 162 000	838 000	−102 000
Financial Income	93 000	18 000	45 000	35 000
Financial Costs	0	0	0	0
Financial Balance	93 000	18 000	45 000	35 000
Dividends	0	0	0	0
Net Income	32 000	1 180 000	883 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	12 000	22 000	32 000	42 000
Fixtures	0	0	0	0
Total Tangible Assets	12 000	22 000	32 000	42 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 964 000	2 655 000	2 258 000	1 834 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 460 000	4 445 000	3 588 000	2 785 000
Total Current Assets	4 795 000	5 024 000	4 137 000	3 589 000
Total Assets	7 759 000	7 679 000	6 396 000	5 423 000
Total Equity	6 761 000	6 729 000	5 548 000	4 665 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	580 000	412 000	396 000	495 000
Unpaid Taxes	42 000	32 000	30 000	1 000
Dividends	0	0	0	0
Other Current Debt	376 000	506 000	422 000	262 000
Total Current Debt	998 000	951 000	847 000	758 000
Total Equity and Debt	7 759 000	7 679 000	6 396 000	5 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,47 %	17,54 %	15,92 %	−1,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,99 %	19,48 %	14,76 %	−1,7 %
Current Ratio	4,8	5,28	4,88	4,73
Quick Ratio	4,8	5,28	4,88	4,73
Equity Ratio	0,87	0,88	0,87	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table