LMT EIENDOM AS

4520 LINDESNES

Finances

Return on Equity

20,74 %

Current Ratio

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	658 000	658 000	669 000	701 000
Net Income	388 000	488 000	415 000	411 000
Total Assets	3 183 000	2 754 000	2 275 000	3 211 000
Total Equity	1 871 000	2 482 000	1 994 000	1 579 000

Income (NOK)	2022	2021	2020	2019
Revenue	658 000	658 000	669 000	701 000
Expenditure	160 000	268 000	213 000	208 000
Operating Profit	498 000	390 000	456 000	493 000
Financial Income	0	185 000	106 000	88 000
Financial Costs	0	0	59 000	78 000
Financial Balance	0	185 000	47 000	10 000
Earnings Before Tax	498 000	575 000	503 000	503 000
Tax	110 000	87 000	88 000	92 000
Net Income	388 000	488 000	415 000	411 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 906 000	1 992 000	2 144 000	2 200 000
Total Current Assets	1 277 000	762 000	131 000	1 011 000
Total Assets	3 183 000	2 754 000	2 275 000	3 211 000
Total Retained Equity	1 799 000	2 410 000	1 922 000	1 507 000
Total Equity	1 871 000	2 482 000	1 994 000	1 579 000
Total Long-Term Debt	34 000	33 000	44 000	1 366 000
Total Current Debt	1 278 000	240 000	238 000	266 000
Total Equity and Debt	3 183 000	2 754 000	2 275 000	3 211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	658 000	658 000	669 000	701 000
Other Income	0	0	0	0
Revenue	658 000	658 000	669 000	701 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	86 000	152 000	152 000	149 000
Impairment	0	0	0	0
Expenditure	160 000	268 000	213 000	208 000
Operating Profit	498 000	390 000	456 000	493 000
Financial Income	0	185 000	106 000	88 000
Financial Costs	0	0	59 000	78 000
Financial Balance	0	185 000	47 000	10 000
Dividends	1 000 000	0	0	0
Net Income	388 000	488 000	415 000	411 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 626 000	1 699 000	1 772 000	1 749 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	13 000	92 000	171 000
Total Tangible Assets	1 626 000	1 712 000	1 864 000	1 920 000
Total Fiancial Fixed Assets	280 000	280 000	280 000	280 000
Total Fixed Assets	1 906 000	1 992 000	2 144 000	2 200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 274 000	662 000	129 000	748 000
Total Current Assets	1 277 000	762 000	131 000	1 011 000
Total Assets	3 183 000	2 754 000	2 275 000	3 211 000
Total Equity	1 871 000	2 482 000	1 994 000	1 579 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	34 000	33 000	44 000	1 366 000
Creditors	10 000	0	0	0
Unpaid Taxes	152 000	142 000	134 000	166 000
Dividends	1 000 000	0	0	0
Other Current Debt	7 000	0	8 000	3 000
Total Current Debt	1 278 000	240 000	238 000	266 000
Total Equity and Debt	3 183 000	2 754 000	2 275 000	3 211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,74 %	19,66 %	20,81 %	26,03 %
Debt-to-Equity Ratio	0,02	0,01	0,02	0,87
Operating Profit Margin	75,68 %	59,27 %	68,16 %	70,33 %
Current Ratio	1	3,18	0,55	3,8
Quick Ratio	1	3,18	0,55	3,8
Equity Ratio	0,59	0,9	0,88	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %