VIKING ICE CONSULTANCY AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

93,28 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 004 000	5 200 000	624 000	3 429 000
Net Income	−7 374 000	−744 000	−4 230 000	146 000
Total Assets	285 000	1 310 000	472 000	793 000
Total Equity	−7 905 000	−531 000	214 000	−3 463 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 004 000	5 200 000	624 000	3 429 000
Expenditure	8 346 000	5 959 000	4 989 000	3 281 000
Operating Profit	−7 342 000	−760 000	−4 365 000	148 000
Financial Income	115 000	184 000	210 000	72 000
Financial Costs	148 000	168 000	75 000	75 000
Financial Balance	−33 000	16 000	135 000	−3 000
Earnings Before Tax	−7 374 000	−744 000	−4 230 000	146 000
Tax	0	0	0	0
Net Income	−7 374 000	−744 000	−4 230 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	285 000	1 310 000	472 000	793 000
Total Assets	285 000	1 310 000	472 000	793 000
Total Retained Equity	−27 242 000	−19 867 000	−19 123 000	−14 893 000
Total Equity	−7 905 000	−531 000	214 000	−3 463 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 190 000	1 841 000	258 000	4 256 000
Total Equity and Debt	285 000	1 310 000	472 000	793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 004 000	5 200 000	624 000	3 429 000
Other Income	0	0	0	0
Revenue	1 004 000	5 200 000	624 000	3 429 000
Cost of Goods Sold	2 672 000	5 343 000	4 601 000	2 122 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	271 000
Impairment	0	0	0	0
Expenditure	8 346 000	5 959 000	4 989 000	3 281 000
Operating Profit	−7 342 000	−760 000	−4 365 000	148 000
Financial Income	115 000	184 000	210 000	72 000
Financial Costs	148 000	168 000	75 000	75 000
Financial Balance	−33 000	16 000	135 000	−3 000
Dividends	0	0	0	0
Net Income	−7 374 000	−744 000	−4 230 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	158 000	95 000	50 000
Total Current Assets	285 000	1 310 000	472 000	793 000
Total Assets	285 000	1 310 000	472 000	793 000
Total Equity	−7 905 000	−531 000	214 000	−3 463 000
Short-Term Group Debt	8 190 000	1 692 000	0	3 677 000
Total Long-Term Debt	0	0	0	0
Creditors	0	127 000	258 000	252 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	21 000	0	327 000
Total Current Debt	8 190 000	1 841 000	258 000	4 256 000
Total Equity and Debt	285 000	1 310 000	472 000	793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,28 %	140,11 %	−1 976,64 %	−4,22 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	−731,27 %	−14,62 %	−699,52 %	4,32 %
Current Ratio	0,03	0,71	1,83	0,19
Quick Ratio	0,03	0,71	1,83	0,19
Equity Ratio	−27,74	−0,41	0,45	−4,37
Gross Profit Margin	−166,14 %	−2,75 %	−637,34 %	38,12 %