KUHOLMSVEIEN 80 AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

25,57 %

Current Ratio

54,94

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 498 000	198 000	216 000	216 000
Net Income	3 480 000	60 000	80 000	40 000
Total Assets	14 668 000	14 253 000	14 255 000	14 246 000
Total Equity	13 609 000	10 129 000	10 129 000	10 058 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 498 000	198 000	216 000	216 000
Expenditure	17 000	41 000	19 000	49 000
Operating Profit	4 481 000	157 000	197 000	167 000
Financial Income	1 000	0	0	0
Financial Costs	20 000	80 000	95 000	115 000
Financial Balance	−19 000	−80 000	−95 000	−115 000
Earnings Before Tax	4 462 000	77 000	103 000	52 000
Tax	982 000	17 000	23 000	11 000
Net Income	3 480 000	60 000	80 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	14 000 000	14 000 000	14 000 000
Total Current Assets	14 668 000	253 000	255 000	246 000
Total Assets	14 668 000	14 253 000	14 255 000	14 246 000
Total Retained Equity	3 718 000	238 000	238 000	167 000
Total Equity	13 609 000	10 129 000	10 129 000	10 058 000
Total Long-Term Debt	792 000	2 000 000	2 000 000	2 000 000
Total Current Debt	267 000	2 124 000	2 126 000	2 188 000
Total Equity and Debt	14 668 000	14 253 000	14 255 000	14 246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 498 000	198 000	216 000	216 000
Revenue	4 498 000	198 000	216 000	216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	4 000	2 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	41 000	19 000	49 000
Operating Profit	4 481 000	157 000	197 000	167 000
Financial Income	1 000	0	0	0
Financial Costs	20 000	80 000	95 000	115 000
Financial Balance	−19 000	−80 000	−95 000	−115 000
Dividends	0	0	0	0
Net Income	3 480 000	60 000	80 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	14 000 000	14 000 000	14 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	14 000 000	14 000 000	14 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	14 000 000	14 000 000	14 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	8 000	10 000	1 000
Total Current Assets	14 668 000	253 000	255 000	246 000
Total Assets	14 668 000	14 253 000	14 255 000	14 246 000
Total Equity	13 609 000	10 129 000	10 129 000	10 058 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	792 000	2 000 000	2 000 000	2 000 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	77 000	2 124 000	2 106 000	2 180 000
Total Current Debt	267 000	2 124 000	2 126 000	2 188 000
Total Equity and Debt	14 668 000	14 253 000	14 255 000	14 246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,57 %	0,59 %	0,79 %	0,4 %
Debt-to-Equity Ratio	0,06	0,2	0,2	0,2
Operating Profit Margin	99,62 %	79,29 %	91,2 %	77,31 %
Current Ratio	54,94	0,12	0,12	0,11
Quick Ratio	54,94	0,12	0,12	0,11
Equity Ratio	0,93	0,71	0,71	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %