UNISOL HOLDING AS

2822 BYBRUA

Finances

Return on Equity

19,82 %

Current Ratio

133,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	428 000	355 000	352 000	408 000
Total Assets	2 167 000	2 031 000	1 998 000	2 025 000
Total Equity	2 159 000	2 031 000	1 977 000	2 025 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	65 000	68 000	49 000	67 000
Operating Profit	−65 000	−68 000	−49 000	−67 000
Financial Income	527 000	423 000	401 000	476 000
Financial Costs	34 000	0	0	2 000
Financial Balance	493 000	423 000	401 000	474 000
Earnings Before Tax	428 000	355 000	352 000	408 000
Tax	0	0	0	0
Net Income	428 000	355 000	352 000	408 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 100 000	1 101 000	1 101 000	1 100 000
Total Current Assets	1 067 000	931 000	898 000	925 000
Total Assets	2 167 000	2 031 000	1 998 000	2 025 000
Total Retained Equity	672 000	544 000	489 000	537 000
Total Equity	2 159 000	2 031 000	1 977 000	2 025 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	0	22 000	0
Total Equity and Debt	2 167 000	2 031 000	1 998 000	2 025 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	65 000	68 000	49 000	67 000
Operating Profit	−65 000	−68 000	−49 000	−67 000
Financial Income	527 000	423 000	401 000	476 000
Financial Costs	34 000	0	0	2 000
Financial Balance	493 000	423 000	401 000	474 000
Dividends	0	0	0	0
Net Income	428 000	355 000	352 000	408 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 100 000	1 101 000	1 101 000	1 100 000
Total Fixed Assets	1 100 000	1 101 000	1 101 000	1 100 000
Stock	0	0	0	0
Total Investments	325 000	399 000	0	837 000
Cash, Bank	742 000	532 000	894 000	88 000
Total Current Assets	1 067 000	931 000	898 000	925 000
Total Assets	2 167 000	2 031 000	1 998 000	2 025 000
Total Equity	2 159 000	2 031 000	1 977 000	2 025 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	0	22 000	0
Total Current Debt	8 000	0	22 000	0
Total Equity and Debt	2 167 000	2 031 000	1 998 000	2 025 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,82 %	17,48 %	17,8 %	20,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	133,38	-	40,82	-
Quick Ratio	133,38	-	40,82	-
Equity Ratio	1	1	0,99	1
Gross Profit Margin	-	-	-	-