GYLDENLØVES GATE 14 EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

6,9 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 947 000	1 871 000	1 861 000	1 836 000
Net Income	711 000	879 000	865 000	818 000
Total Assets	16 622 000	19 169 000	18 714 000	18 803 000
Total Equity	10 299 000	10 323 000	9 444 000	9 180 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 947 000	1 871 000	1 861 000	1 836 000
Expenditure	793 000	572 000	527 000	500 000
Operating Profit	1 155 000	1 299 000	1 334 000	1 336 000
Financial Income	1 000	1 000	1 000	4 000
Financial Costs	244 000	173 000	226 000	291 000
Financial Balance	−243 000	−172 000	−225 000	−287 000
Earnings Before Tax	911 000	1 126 000	1 108 000	1 049 000
Tax	200 000	248 000	244 000	231 000
Net Income	711 000	879 000	865 000	818 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 504 000	18 938 000	18 553 000	18 659 000
Total Current Assets	118 000	231 000	161 000	145 000
Total Assets	16 622 000	19 169 000	18 714 000	18 803 000
Total Retained Equity	2 440 000	2 464 000	1 585 000	1 321 000
Total Equity	10 299 000	10 323 000	9 444 000	9 180 000
Total Long-Term Debt	4 955 000	8 557 000	8 992 000	9 423 000
Total Current Debt	1 367 000	289 000	277 000	201 000
Total Equity and Debt	16 622 000	19 169 000	18 714 000	18 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 947 000	1 871 000	1 861 000	1 836 000
Revenue	1 947 000	1 871 000	1 861 000	1 836 000
Cost of Goods Sold	0	0	12 000	1 000
Salary Costs	0	0	0	0
Depreciation	394 000	394 000	394 000	403 000
Impairment	0	0	0	0
Expenditure	793 000	572 000	527 000	500 000
Operating Profit	1 155 000	1 299 000	1 334 000	1 336 000
Financial Income	1 000	1 000	1 000	4 000
Financial Costs	244 000	173 000	226 000	291 000
Financial Balance	−243 000	−172 000	−225 000	−287 000
Dividends	0	0	600 000	0
Net Income	711 000	879 000	865 000	818 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 504 000	16 897 000	17 291 000	17 685 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 504 000	16 897 000	17 291 000	17 685 000
Total Fiancial Fixed Assets	0	2 040 000	1 262 000	974 000
Total Fixed Assets	16 504 000	18 938 000	18 553 000	18 659 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	153 000	72 000	12 000
Total Current Assets	118 000	231 000	161 000	145 000
Total Assets	16 622 000	19 169 000	18 714 000	18 803 000
Total Equity	10 299 000	10 323 000	9 444 000	9 180 000
Short-Term Group Debt	1 293 000	0	0	0
Total Long-Term Debt	4 955 000	8 557 000	8 992 000	9 423 000
Creditors	16 000	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	600 000	0
Other Current Debt	58 000	38 000	34 000	62 000
Total Current Debt	1 367 000	289 000	277 000	201 000
Total Equity and Debt	16 622 000	19 169 000	18 714 000	18 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,9 %	8,51 %	9,16 %	8,91 %
Debt-to-Equity Ratio	0,48	0,83	0,95	1,03
Operating Profit Margin	59,32 %	69,43 %	71,68 %	72,77 %
Current Ratio	0,09	0,8	0,58	0,72
Quick Ratio	0,09	0,8	0,58	0,72
Equity Ratio	0,62	0,54	0,5	0,49
Gross Profit Margin	100 %	100 %	99,36 %	99,95 %