HØYMYRMARKA 2 EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

10,22 %

Current Ratio

0,89

Debt-to-Equity Ratio

1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 397 000	1 343 000	1 335 000	1 318 000
Net Income	552 000	538 000	562 000	477 000
Total Assets	12 601 000	12 249 000	12 527 000	12 643 000
Total Equity	5 400 000	5 434 000	5 458 000	5 473 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 397 000	1 343 000	1 335 000	1 318 000
Expenditure	533 000	442 000	439 000	472 000
Operating Profit	864 000	900 000	896 000	846 000
Financial Income	0	0	2 000	3 000
Financial Costs	157 000	210 000	177 000	237 000
Financial Balance	−157 000	−210 000	−175 000	−234 000
Earnings Before Tax	707 000	690 000	721 000	611 000
Tax	156 000	152 000	159 000	135 000
Net Income	552 000	538 000	562 000	477 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 721 000	12 018 000	12 315 000	12 612 000
Total Current Assets	880 000	232 000	212 000	31 000
Total Assets	12 601 000	12 249 000	12 527 000	12 643 000
Total Retained Equity	0	0	0	−3 000
Total Equity	5 400 000	5 434 000	5 458 000	5 473 000
Total Long-Term Debt	6 215 000	5 727 000	6 276 000	6 219 000
Total Current Debt	986 000	1 089 000	793 000	952 000
Total Equity and Debt	12 601 000	12 249 000	12 527 000	12 643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 397 000	1 343 000	1 335 000	0
Other Income	0	0	0	1 318 000
Revenue	1 397 000	1 343 000	1 335 000	1 318 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	297 000	297 000	297 000	297 000
Impairment	0	0	0	0
Expenditure	533 000	442 000	439 000	472 000
Operating Profit	864 000	900 000	896 000	846 000
Financial Income	0	0	2 000	3 000
Financial Costs	157 000	210 000	177 000	237 000
Financial Balance	−157 000	−210 000	−175 000	−234 000
Dividends	0	0	0	0
Net Income	552 000	538 000	562 000	477 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 721 000	12 018 000	12 315 000	12 612 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 721 000	12 018 000	12 315 000	12 612 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 721 000	12 018 000	12 315 000	12 612 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	861 000	41 000	164 000	17 000
Total Current Assets	880 000	232 000	212 000	31 000
Total Assets	12 601 000	12 249 000	12 527 000	12 643 000
Total Equity	5 400 000	5 434 000	5 458 000	5 473 000
Short-Term Group Debt	908 000	722 000	739 000	878 000
Total Long-Term Debt	6 215 000	5 727 000	6 276 000	6 219 000
Creditors	17 000	1 000	54 000	14 000
Unpaid Taxes	15 000	35 000	0	0
Dividends	0	0	0	0
Other Current Debt	46 000	331 000	0	60 000
Total Current Debt	986 000	1 089 000	793 000	952 000
Total Equity and Debt	12 601 000	12 249 000	12 527 000	12 643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,22 %	9,9 %	10,3 %	8,72 %
Debt-to-Equity Ratio	1,15	1,05	1,15	1,14
Operating Profit Margin	61,85 %	67,01 %	67,12 %	64,19 %
Current Ratio	0,89	0,21	0,27	0,03
Quick Ratio	0,89	0,21	0,27	0,03
Equity Ratio	0,43	0,44	0,44	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %