BJØRNDAL SENTER EIENDOM AS

0161 OSLO

Finances

Share Ownership

Return on Equity

13,16 %

Current Ratio

0,89

Debt-to-Equity Ratio

1,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 868 000	1 795 000	1 786 000	1 762 000
Net Income	611 000	518 000	755 000	411 000
Total Assets	14 692 000	14 232 000	14 692 000	14 801 000
Total Equity	4 644 000	4 686 000	4 715 000	4 730 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 868 000	1 795 000	1 786 000	1 762 000
Expenditure	830 000	834 000	570 000	909 000
Operating Profit	1 037 000	961 000	1 215 000	853 000
Financial Income	0	0	1 000	3 000
Financial Costs	254 000	296 000	248 000	329 000
Financial Balance	−254 000	−296 000	−247 000	−326 000
Earnings Before Tax	783 000	665 000	968 000	526 000
Tax	172 000	146 000	213 000	116 000
Net Income	611 000	518 000	755 000	411 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 654 000	14 022 000	14 391 000	14 759 000
Total Current Assets	1 039 000	209 000	302 000	41 000
Total Assets	14 692 000	14 232 000	14 692 000	14 801 000
Total Retained Equity	0	0	0	0
Total Equity	4 644 000	4 686 000	4 715 000	4 730 000
Total Long-Term Debt	8 887 000	8 647 000	8 941 000	8 812 000
Total Current Debt	1 161 000	899 000	1 036 000	1 258 000
Total Equity and Debt	14 692 000	14 232 000	14 692 000	14 801 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 868 000	1 795 000	1 786 000	0
Other Income	0	0	0	1 762 000
Revenue	1 868 000	1 795 000	1 786 000	1 762 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	368 000	368 000	368 000	368 000
Impairment	0	0	0	0
Expenditure	830 000	834 000	570 000	909 000
Operating Profit	1 037 000	961 000	1 215 000	853 000
Financial Income	0	0	1 000	3 000
Financial Costs	254 000	296 000	248 000	329 000
Financial Balance	−254 000	−296 000	−247 000	−326 000
Dividends	0	0	0	0
Net Income	611 000	518 000	755 000	411 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 654 000	14 022 000	14 391 000	14 759 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 654 000	14 022 000	14 391 000	14 759 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 654 000	14 022 000	14 391 000	14 759 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	874 000	117 000	259 000	36 000
Total Current Assets	1 039 000	209 000	302 000	41 000
Total Assets	14 692 000	14 232 000	14 692 000	14 801 000
Total Equity	4 644 000	4 686 000	4 715 000	4 730 000
Short-Term Group Debt	1 091 000	702 000	988 000	917 000
Total Long-Term Debt	8 887 000	8 647 000	8 941 000	8 812 000
Creditors	17 000	197 000	49 000	182 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	54 000	0	0	158 000
Total Current Debt	1 161 000	899 000	1 036 000	1 258 000
Total Equity and Debt	14 692 000	14 232 000	14 692 000	14 801 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,16 %	11,05 %	16,01 %	8,69 %
Debt-to-Equity Ratio	1,91	1,85	1,9	1,86
Operating Profit Margin	55,51 %	53,54 %	68,03 %	48,41 %
Current Ratio	0,89	0,23	0,29	0,03
Quick Ratio	0,89	0,23	0,29	0,03
Equity Ratio	0,32	0,33	0,32	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %