GML DRAMMENSVEI 227 EIENDOM AS

0187 OSLO

Finances

Share Ownership

Return on Equity

18,72 %

Current Ratio

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 993 000	2 876 000	2 793 000	2 760 000
Net Income	1 402 000	1 411 000	1 361 000	1 265 000
Total Assets	19 472 000	20 093 000	20 714 000	22 361 000
Total Equity	7 489 000	7 559 000	7 609 000	7 635 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 993 000	2 876 000	2 793 000	2 760 000
Expenditure	936 000	923 000	927 000	848 000
Operating Profit	2 057 000	1 953 000	1 866 000	1 913 000
Financial Income	0	0	3 000	7 000
Financial Costs	260 000	144 000	124 000	298 000
Financial Balance	−260 000	−144 000	−121 000	−291 000
Earnings Before Tax	1 797 000	1 809 000	1 745 000	1 622 000
Tax	395 000	398 000	384 000	357 000
Net Income	1 402 000	1 411 000	1 361 000	1 265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 461 000	20 083 000	20 704 000	21 326 000
Total Current Assets	11 000	10 000	10 000	1 035 000
Total Assets	19 472 000	20 093 000	20 714 000	22 361 000
Total Retained Equity	297 000	368 000	417 000	443 000
Total Equity	7 489 000	7 559 000	7 609 000	7 635 000
Total Long-Term Debt	158 000	178 000	191 000	199 000
Total Current Debt	11 826 000	12 356 000	12 914 000	14 527 000
Total Equity and Debt	19 472 000	20 093 000	20 714 000	22 361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 993 000	2 876 000	2 793 000	0
Other Income	0	0	0	2 760 000
Revenue	2 993 000	2 876 000	2 793 000	2 760 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	622 000	622 000	622 000	622 000
Impairment	0	0	0	0
Expenditure	936 000	923 000	927 000	848 000
Operating Profit	2 057 000	1 953 000	1 866 000	1 913 000
Financial Income	0	0	3 000	7 000
Financial Costs	260 000	144 000	124 000	298 000
Financial Balance	−260 000	−144 000	−121 000	−291 000
Dividends	0	0	0	0
Net Income	1 402 000	1 411 000	1 361 000	1 265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 461 000	20 083 000	20 704 000	21 326 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 461 000	20 083 000	20 704 000	21 326 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 461 000	20 083 000	20 704 000	21 326 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	955 000
Total Current Assets	11 000	10 000	10 000	1 035 000
Total Assets	19 472 000	20 093 000	20 714 000	22 361 000
Total Equity	7 489 000	7 559 000	7 609 000	7 635 000
Short-Term Group Debt	1 888 000	1 873 000	1 778 000	1 623 000
Total Long-Term Debt	158 000	178 000	191 000	199 000
Creditors	0	0	0	12 681 000
Unpaid Taxes	0	8 000	0	44 000
Dividends	0	0	0	0
Other Current Debt	8 000	0	7 000	179 000
Total Current Debt	11 826 000	12 356 000	12 914 000	14 527 000
Total Equity and Debt	19 472 000	20 093 000	20 714 000	22 361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,72 %	18,67 %	17,89 %	16,57 %
Debt-to-Equity Ratio	0,02	0,02	0,03	0,03
Operating Profit Margin	68,73 %	67,91 %	66,81 %	69,31 %
Current Ratio	0	0	0	0,07
Quick Ratio	0	0	0	0,07
Equity Ratio	0,38	0,38	0,37	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %