CLASSIC MUSIC WITHINGTON ZUBICKY AS

5222 NESTTUN

Finances

Share Ownership

Return on Equity

0,99 %

Current Ratio

5,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	699 000	466 000	239 000	477 000
Net Income	25 000	162 000	359 000	561 000
Total Assets	3 154 000	3 019 000	2 848 000	2 526 000
Total Equity	2 537 000	2 512 000	2 350 000	1 992 000

Income (NOK)	2022	2021	2020	2019
Revenue	699 000	466 000	239 000	477 000
Expenditure	347 000	242 000	128 000	206 000
Operating Profit	351 000	224 000	111 000	271 000
Financial Income	54 000	92 000	272 000	363 000
Financial Costs	303 000	105 000	0	13 000
Financial Balance	−249 000	−13 000	272 000	350 000
Earnings Before Tax	102 000	211 000	383 000	621 000
Tax	77 000	49 000	25 000	60 000
Net Income	25 000	162 000	359 000	561 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 154 000	3 019 000	2 848 000	2 526 000
Total Assets	3 154 000	3 019 000	2 848 000	2 526 000
Total Retained Equity	2 507 000	2 482 000	2 320 000	1 962 000
Total Equity	2 537 000	2 512 000	2 350 000	1 992 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	616 000	507 000	498 000	534 000
Total Equity and Debt	3 154 000	3 019 000	2 848 000	2 526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	699 000	466 000	239 000	477 000
Other Income	0	0	0	0
Revenue	699 000	466 000	239 000	477 000
Cost of Goods Sold	0	60 000	0	52 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	347 000	242 000	128 000	206 000
Operating Profit	351 000	224 000	111 000	271 000
Financial Income	54 000	92 000	272 000	363 000
Financial Costs	303 000	105 000	0	13 000
Financial Balance	−249 000	−13 000	272 000	350 000
Dividends	0	0	0	0
Net Income	25 000	162 000	359 000	561 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 095 000	2 371 000	2 086 000	1 749 000
Cash, Bank	1 059 000	648 000	762 000	777 000
Total Current Assets	3 154 000	3 019 000	2 848 000	2 526 000
Total Assets	3 154 000	3 019 000	2 848 000	2 526 000
Total Equity	2 537 000	2 512 000	2 350 000	1 992 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	17 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	539 000	457 000	456 000	475 000
Total Current Debt	616 000	507 000	498 000	534 000
Total Equity and Debt	3 154 000	3 019 000	2 848 000	2 526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,99 %	6,45 %	15,28 %	28,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,21 %	48,07 %	46,44 %	56,81 %
Current Ratio	5,12	5,95	5,72	4,73
Quick Ratio	5,12	5,95	5,72	4,73
Equity Ratio	0,8	0,83	0,83	0,79
Gross Profit Margin	100 %	87,12 %	100 %	89,1 %