BLATCHFORD NORWAY AS

4636 KRISTIANSAND S

Finances

Return on Equity

36,15 %

Current Ratio

0,48

Debt-to-Equity Ratio

Key figures (NOK)	2023	2022	2021	2020
Revenue	0	0	0	0
Net Income	25 712 000	2 044 000	−2 981 000	−25 836 000
Total Assets	160 916 000	134 584 000	124 629 000	140 447 000
Total Equity	71 119 000	45 408 000	43 363 000	46 344 000

Income (NOK)	2023	2022	2021	2020
Revenue	0	0	0	0
Expenditure	120 000	125 000	6 065 000	9 010 000
Operating Profit	−120 000	−125 000	−6 065 000	−9 011 000
Financial Income	33 543 000	2 882 000	3 795 000	121 000
Financial Costs	726 000	713 000	708 000	1 109 000
Financial Balance	32 817 000	2 169 000	3 087 000	−988 000
Earnings Before Tax	32 697 000	2 044 000	−2 979 000	−9 999 000
Tax	6 985 000	0	2 000	15 837 000
Net Income	25 712 000	2 044 000	−2 981 000	−25 836 000

Balance (NOK)	2023	2022	2021	2020
Total Fixed Assets	117 665 000	117 665 000	117 665 000	117 668 000
Total Current Assets	43 250 000	16 919 000	6 964 000	22 779 000
Total Assets	160 916 000	134 584 000	124 629 000	140 447 000
Total Retained Equity	27 756 000	2 044 000	0	0
Total Equity	71 119 000	45 408 000	43 363 000	46 344 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	89 796 000	89 176 000	81 265 000	94 102 000
Total Equity and Debt	160 916 000	134 584 000	124 629 000	140 447 000

Cash flow (NOK)	2023	2022	2021	2020
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	120 000	125 000	6 065 000	9 010 000
Operating Profit	−120 000	−125 000	−6 065 000	−9 011 000
Financial Income	33 543 000	2 882 000	3 795 000	121 000
Financial Costs	726 000	713 000	708 000	1 109 000
Financial Balance	32 817 000	2 169 000	3 087 000	−988 000
Dividends	0	0	0	0
Net Income	25 712 000	2 044 000	−2 981 000	−25 836 000

Balance details (NOK)	2023	2022	2021	2020
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	117 665 000	117 665 000	117 665 000	117 665 000
Total Fixed Assets	117 665 000	117 665 000	117 665 000	117 668 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 698 000	10 423 000	3 319 000	20 095 000
Total Current Assets	43 250 000	16 919 000	6 964 000	22 779 000
Total Assets	160 916 000	134 584 000	124 629 000	140 447 000
Total Equity	71 119 000	45 408 000	43 363 000	46 344 000
Short-Term Group Debt	78 822 000	84 201 000	74 499 000	93 909 000
Total Long-Term Debt	0	0	0	0
Creditors	3 989 000	4 976 000	6 573 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	193 000	193 000
Total Current Debt	89 796 000	89 176 000	81 265 000	94 102 000
Total Equity and Debt	160 916 000	134 584 000	124 629 000	140 447 000

Financial indicators	2023	2022	2021	2020
Return on Equity	36,15 %	4,5 %	−6,87 %	−55,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,48	0,19	0,09	0,24
Quick Ratio	0,48	0,19	0,09	0,24
Equity Ratio	0,44	0,34	0,35	0,33
Gross Profit Margin	-	-	-	-