SKAAR INVEST & HOLDING AS

1623 GRESSVIK

Finances

Share Ownership

Return on Equity

95,32 %

Current Ratio

0,44

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	332 000	484 000	0	488 000
Net Income	−224 000	−44 000	−161 000	210 000
Total Assets	414 000	820 000	182 000	242 000
Total Equity	−235 000	−11 000	33 000	194 000

Income (NOK)	2022	2021	2020	2019
Revenue	332 000	484 000	0	488 000
Expenditure	569 000	527 000	161 000	260 000
Operating Profit	−238 000	−44 000	−161 000	228 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−238 000	−44 000	−161 000	228 000
Tax	−14 000	0	0	18 000
Net Income	−224 000	−44 000	−161 000	210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	129 000	661 000	179 000	234 000
Total Current Assets	285 000	159 000	3 000	9 000
Total Assets	414 000	820 000	182 000	242 000
Total Retained Equity	−258 000	−34 000	11 000	172 000
Total Equity	−235 000	−11 000	33 000	194 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	650 000	831 000	149 000	48 000
Total Equity and Debt	414 000	820 000	182 000	242 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	186 000	484 000	0	488 000
Other Income	145 000	0	0	0
Revenue	332 000	484 000	0	488 000
Cost of Goods Sold	113 000	83 000	16 000	112 000
Salary Costs	291 000	201 000	0	0
Depreciation	65 000	83 000	55 000	47 000
Impairment	0	0	0	0
Expenditure	569 000	527 000	161 000	260 000
Operating Profit	−238 000	−44 000	−161 000	228 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−224 000	−44 000	−161 000	210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	129 000	661 000	179 000	234 000
Total Tangible Assets	129 000	661 000	179 000	234 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	129 000	661 000	179 000	234 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	284 000	159 000	0	4 000
Total Current Assets	285 000	159 000	3 000	9 000
Total Assets	414 000	820 000	182 000	242 000
Total Equity	−235 000	−11 000	33 000	194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	0	1 000
Unpaid Taxes	217 000	83 000	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	432 000	728 000	149 000	30 000
Total Current Debt	650 000	831 000	149 000	48 000
Total Equity and Debt	414 000	820 000	182 000	242 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,32 %	400 %	−487,88 %	108,25 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−71,69 %	−9,09 %	-	46,72 %
Current Ratio	0,44	0,19	0,02	0,19
Quick Ratio	0,44	0,19	0,02	0,19
Equity Ratio	−0,57	−0,01	0,18	0,8
Gross Profit Margin	65,96 %	82,85 %	-	77,05 %