CUSTOMAID AS

1630 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−84,21 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	538 000	834 000	491 000	576 000
Net Income	−48 000	33 000	−20 000	1 000
Total Assets	295 000	263 000	228 000	230 000
Total Equity	57 000	81 000	48 000	68 000

Income (NOK)	2022	2021	2020	2019
Revenue	538 000	834 000	491 000	576 000
Expenditure	585 000	793 000	512 000	575 000
Operating Profit	−47 000	40 000	−20 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−47 000	40 000	−20 000	1 000
Tax	0	7 000	0	0
Net Income	−48 000	33 000	−20 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	295 000	263 000	228 000	230 000
Total Assets	295 000	263 000	228 000	230 000
Total Retained Equity	27 000	51 000	18 000	38 000
Total Equity	57 000	81 000	48 000	68 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	238 000	182 000	180 000	162 000
Total Equity and Debt	295 000	263 000	228 000	230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	538 000	834 000	491 000	576 000
Other Income	0	0	0	0
Revenue	538 000	834 000	491 000	576 000
Cost of Goods Sold	54 000	85 000	56 000	69 000
Salary Costs	306 000	480 000	258 000	232 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	585 000	793 000	512 000	575 000
Operating Profit	−47 000	40 000	−20 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−48 000	33 000	−20 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	263 000	226 000	221 000	222 000
Total Current Assets	295 000	263 000	228 000	230 000
Total Assets	295 000	263 000	228 000	230 000
Total Equity	57 000	81 000	48 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	0	0
Unpaid Taxes	105 000	92 000	82 000	22 000
Dividends	0	0	0	0
Other Current Debt	130 000	76 000	98 000	141 000
Total Current Debt	238 000	182 000	180 000	162 000
Total Equity and Debt	295 000	263 000	228 000	230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−84,21 %	40,74 %	−41,67 %	1,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,74 %	4,8 %	−4,07 %	0,17 %
Current Ratio	1,24	1,45	1,27	1,42
Quick Ratio	1,24	1,45	1,27	1,42
Equity Ratio	0,19	0,31	0,21	0,3
Gross Profit Margin	89,96 %	89,81 %	88,59 %	88,02 %