J.H. EIKEVIK INGENIØR AS

4200 SAUDA

Finances

Share Ownership

Return on Equity

7,53 %

Current Ratio

4,32

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	138 000	147 000	113 000	139 000
Net Income	14 000	4 000	5 000	−29 000
Total Assets	281 000	265 000	244 000	239 000
Total Equity	186 000	172 000	168 000	163 000

Income (NOK)	2022	2021	2020	2019
Revenue	138 000	147 000	113 000	139 000
Expenditure	123 000	143 000	108 000	168 000
Operating Profit	14 000	4 000	5 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	14 000	4 000	5 000	−29 000
Tax	0	0	0	0
Net Income	14 000	4 000	5 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	281 000	265 000	244 000	239 000
Total Assets	281 000	265 000	244 000	239 000
Total Retained Equity	156 000	142 000	138 000	133 000
Total Equity	186 000	172 000	168 000	163 000
Total Long-Term Debt	30 000	18 000	0	−6 000
Total Current Debt	65 000	75 000	76 000	81 000
Total Equity and Debt	281 000	265 000	244 000	239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	138 000	147 000	113 000	139 000
Other Income	0	0	0	0
Revenue	138 000	147 000	113 000	139 000
Cost of Goods Sold	0	0	0	0
Salary Costs	81 000	97 000	75 000	125 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	123 000	143 000	108 000	168 000
Operating Profit	14 000	4 000	5 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	14 000	4 000	5 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	147 000	265 000	244 000	239 000
Total Current Assets	281 000	265 000	244 000	239 000
Total Assets	281 000	265 000	244 000	239 000
Total Equity	186 000	172 000	168 000	163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000	18 000	0	−6 000
Creditors	0	0	0	0
Unpaid Taxes	57 000	67 000	62 000	69 000
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	14 000	13 000
Total Current Debt	65 000	75 000	76 000	81 000
Total Equity and Debt	281 000	265 000	244 000	239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,53 %	2,33 %	2,98 %	−17,79 %
Debt-to-Equity Ratio	0,16	0,1	0	−0,04
Operating Profit Margin	10,14 %	2,72 %	4,42 %	−20,86 %
Current Ratio	4,32	3,53	3,21	2,95
Quick Ratio	4,32	3,53	3,21	2,95
Equity Ratio	0,66	0,65	0,69	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %