ARTEID GÅRD AS

2040 KLØFTA

Finances

Share Ownership

Return on Equity

1,69 %

Current Ratio

0,04

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 133 000	1 060 000	1 074 000	830 000
Net Income	10 000	5 000	49 000	3 000
Total Assets	1 856 000	844 000	680 000	687 000
Total Equity	590 000	580 000	575 000	526 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 133 000	1 060 000	1 074 000	830 000
Expenditure	1 093 000	1 054 000	1 013 000	827 000
Operating Profit	39 000	6 000	61 000	4 000
Financial Income	0	0	1 000	1 000
Financial Costs	26 000	0	0	0
Financial Balance	−26 000	0	1 000	1 000
Earnings Before Tax	13 000	6 000	62 000	4 000
Tax	3 000	1 000	14 000	1 000
Net Income	10 000	5 000	49 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 804 000	343 000	192 000	375 000
Total Current Assets	51 000	501 000	488 000	312 000
Total Assets	1 856 000	844 000	680 000	687 000
Total Retained Equity	540 000	530 000	525 000	476 000
Total Equity	590 000	580 000	575 000	526 000
Total Long-Term Debt	4 000	1 000	1 000	4 000
Total Current Debt	1 262 000	263 000	105 000	156 000
Total Equity and Debt	1 856 000	844 000	680 000	687 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 073 000	950 000	655 000	770 000
Other Income	60 000	110 000	419 000	60 000
Revenue	1 133 000	1 060 000	1 074 000	830 000
Cost of Goods Sold	55 000	65 000	67 000	85 000
Salary Costs	0	0	0	0
Depreciation	96 000	38 000	75 000	94 000
Impairment	0	0	0	0
Expenditure	1 093 000	1 054 000	1 013 000	827 000
Operating Profit	39 000	6 000	61 000	4 000
Financial Income	0	0	1 000	1 000
Financial Costs	26 000	0	0	0
Financial Balance	−26 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	10 000	5 000	49 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	72 000	72 000	90 000	91 000
Fixtures	1 585 000	82 000	102 000	284 000
Total Tangible Assets	1 657 000	154 000	192 000	375 000
Total Fiancial Fixed Assets	147 000	189 000	0	0
Total Fixed Assets	1 804 000	343 000	192 000	375 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	351 000	308 000	56 000
Total Current Assets	51 000	501 000	488 000	312 000
Total Assets	1 856 000	844 000	680 000	687 000
Total Equity	590 000	580 000	575 000	526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	1 000	1 000	4 000
Creditors	1 143 000	96 000	5 000	15 000
Unpaid Taxes	24 000	71 000	18 000	77 000
Dividends	0	0	0	0
Other Current Debt	95 000	95 000	65 000	65 000
Total Current Debt	1 262 000	263 000	105 000	156 000
Total Equity and Debt	1 856 000	844 000	680 000	687 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,69 %	0,86 %	8,52 %	0,57 %
Debt-to-Equity Ratio	0,01	0	0	0,01
Operating Profit Margin	3,44 %	0,57 %	5,68 %	0,48 %
Current Ratio	0,04	1,9	4,65	2
Quick Ratio	0,04	1,9	4,65	2
Equity Ratio	0,32	0,69	0,85	0,77
Gross Profit Margin	95,15 %	93,87 %	93,76 %	89,76 %