KAZEK BYGG AS

5365 TURØY

Finances

Share Ownership

Return on Equity

53,24 %

Current Ratio

1,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 491 000	1 957 000	2 655 000	2 840 000
Net Income	189 000	81 000	567 000	357 000
Total Assets	877 000	893 000	1 460 000	942 000
Total Equity	355 000	166 000	336 000	428 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 491 000	1 957 000	2 655 000	2 840 000
Expenditure	2 253 000	1 858 000	1 929 000	2 406 000
Operating Profit	238 000	98 000	727 000	434 000
Financial Income	1 000	2 000	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	2 000	0	0
Earnings Before Tax	239 000	100 000	727 000	434 000
Tax	50 000	19 000	160 000	77 000
Net Income	189 000	81 000	567 000	357 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	15 000
Total Current Assets	877 000	893 000	1 460 000	927 000
Total Assets	877 000	893 000	1 460 000	942 000
Total Retained Equity	325 000	136 000	306 000	398 000
Total Equity	355 000	166 000	336 000	428 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	522 000	727 000	1 125 000	513 000
Total Equity and Debt	877 000	893 000	1 460 000	942 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 444 000	1 918 000	2 608 000	2 773 000
Other Income	47 000	39 000	47 000	67 000
Revenue	2 491 000	1 957 000	2 655 000	2 840 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 882 000	1 471 000	1 597 000	2 034 000
Depreciation	0	0	15 000	19 000
Impairment	0	0	0	0
Expenditure	2 253 000	1 858 000	1 929 000	2 406 000
Operating Profit	238 000	98 000	727 000	434 000
Financial Income	1 000	2 000	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	2 000	0	0
Dividends	0	250 000	660 000	0
Net Income	189 000	81 000	567 000	357 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	15 000
Total Tangible Assets	0	0	0	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	360 000	837 000	954 000	892 000
Total Current Assets	877 000	893 000	1 460 000	927 000
Total Assets	877 000	893 000	1 460 000	942 000
Total Equity	355 000	166 000	336 000	428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	30 000	0	20 000
Unpaid Taxes	290 000	314 000	181 000	229 000
Dividends	0	250 000	660 000	0
Other Current Debt	161 000	114 000	124 000	188 000
Total Current Debt	522 000	727 000	1 125 000	513 000
Total Equity and Debt	877 000	893 000	1 460 000	942 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,24 %	48,8 %	168,75 %	83,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,55 %	5,01 %	27,38 %	15,28 %
Current Ratio	1,68	1,23	1,3	1,81
Quick Ratio	1,68	1,23	1,3	1,81
Equity Ratio	0,4	0,19	0,23	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %