SLEMDAL HOLDING AS

0779 OSLO

Finances

Return on Equity

3,5 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 000	−14 000	−23 000	−22 000
Total Assets	238 000	232 000	47 000	38 000
Total Equity	−143 000	−138 000	−124 000	−101 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	14 000	23 000	22 000
Operating Profit	−5 000	−14 000	−23 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	−14 000	−23 000	−22 000
Tax	0	0	0	0
Net Income	−5 000	−14 000	−23 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	230 000	230 000	0	30 000
Total Current Assets	8 000	2 000	47 000	8 000
Total Assets	238 000	232 000	47 000	38 000
Total Retained Equity	−183 000	−178 000	−164 000	−141 000
Total Equity	−143 000	−138 000	−124 000	−101 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	382 000	371 000	171 000	139 000
Total Equity and Debt	238 000	232 000	47 000	38 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	14 000	23 000	22 000
Operating Profit	−5 000	−14 000	−23 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−5 000	−14 000	−23 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	230 000	230 000	0	30 000
Total Fixed Assets	230 000	230 000	0	30 000
Stock	0	0	0	0
Total Investments	0	0	30 000	0
Cash, Bank	8 000	2 000	17 000	8 000
Total Current Assets	8 000	2 000	47 000	8 000
Total Assets	238 000	232 000	47 000	38 000
Total Equity	−143 000	−138 000	−124 000	−101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	2 000	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	378 000	368 000	168 000	138 000
Total Current Debt	382 000	371 000	171 000	139 000
Total Equity and Debt	238 000	232 000	47 000	38 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,5 %	10,14 %	18,55 %	21,78 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,01	0,27	0,06
Quick Ratio	0,02	0,01	0,27	0,06
Equity Ratio	−0,6	−0,59	−2,64	−2,66
Gross Profit Margin	-	-	-	-