company

FYSIOFIT AS

5008 BERGEN

Finances

Share Ownership

Return on Equity

−62,26 %

Current Ratio

1,32

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 000	163 000	402 000	495 000
Net Income	−33 000	40 000	−33 000	24 000
Total Assets	209 000	124 000	129 000	169 000
Total Equity	53 000	86 000	46 000	79 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 000	163 000	402 000	495 000
Expenditure	156 000	159 000	434 000	463 000
Operating Profit	−32 000	4 000	−33 000	33 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	0	6 000
Financial Balance	0	0	0	−3 000
Earnings Before Tax	−31 000	4 000	−33 000	30 000
Tax	1 000	−36 000	0	7 000
Net Income	−33 000	40 000	−33 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	0	0	0
Total Current Assets	206 000	124 000	129 000	169 000
Total Assets	209 000	124 000	129 000	169 000
Total Retained Equity	23 000	56 000	16 000	49 000
Total Equity	53 000	86 000	46 000	79 000
Total Long-Term Debt	0	−3 000	−3 000	−3 000
Total Current Debt	156 000	41 000	86 000	93 000
Total Equity and Debt	209 000	124 000	129 000	169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	119 000	163 000	402 000	495 000
Other Income	5 000	0	0	0
Revenue	124 000	163 000	402 000	495 000
Cost of Goods Sold	76 000	77 000	47 000	66 000
Salary Costs	5 000	4 000	231 000	216 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	156 000	159 000	434 000	463 000
Operating Profit	−32 000	4 000	−33 000	33 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	0	6 000
Financial Balance	0	0	0	−3 000
Dividends	0	0	0	0
Net Income	−33 000	40 000	−33 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000	0	0	0
Total Fixed Assets	3 000	0	0	0
Stock	107 000	107 000	107 000	40 000
Total Investments	0	0	0	0
Cash, Bank	38 000	35 000	44 000	137 000
Total Current Assets	206 000	124 000	129 000	169 000
Total Assets	209 000	124 000	129 000	169 000
Total Equity	53 000	86 000	46 000	79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−3 000	−3 000	−3 000
Creditors	0	−33 000	−41 000	−27 000
Unpaid Taxes	2 000	−24 000	−4 000	−8 000
Dividends	0	0	0	0
Other Current Debt	152 000	98 000	98 000	86 000
Total Current Debt	156 000	41 000	86 000	93 000
Total Equity and Debt	209 000	124 000	129 000	169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−62,26 %	46,51 %	−71,74 %	30,38 %
Debt-to-Equity Ratio	0	−0,03	−0,07	−0,04
Operating Profit Margin	−25,81 %	2,45 %	−8,21 %	6,67 %
Current Ratio	1,32	3,02	1,5	1,82
Quick Ratio	4,2	−1,88	−6,14	3,19
Equity Ratio	0,25	0,69	0,36	0,47
Gross Profit Margin	38,71 %	52,76 %	88,31 %	86,67 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English