SOUNDHUNTING AS

8380 RAMBERG

Finances

Share Ownership

Return on Equity

46,67 %

Current Ratio

3,23

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	868 000	548 000	181 000	504 000
Net Income	238 000	204 000	−71 000	65 000
Total Assets	707 000	447 000	212 000	248 000
Total Equity	510 000	273 000	69 000	140 000

Income (NOK)	2022	2021	2020	2019
Revenue	868 000	548 000	181 000	504 000
Expenditure	551 000	320 000	261 000	421 000
Operating Profit	316 000	228 000	−81 000	83 000
Financial Income	2 000	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	2 000	−1 000	−1 000	0
Earnings Before Tax	318 000	227 000	−81 000	83 000
Tax	80 000	23 000	−10 000	18 000
Net Income	238 000	204 000	−71 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	0	0	0
Total Current Assets	627 000	447 000	212 000	248 000
Total Assets	707 000	447 000	212 000	248 000
Total Retained Equity	480 000	243 000	39 000	110 000
Total Equity	510 000	273 000	69 000	140 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	194 000	174 000	143 000	108 000
Total Equity and Debt	707 000	447 000	212 000	248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	743 000	548 000	181 000	504 000
Other Income	125 000	0	0	0
Revenue	868 000	548 000	181 000	504 000
Cost of Goods Sold	32 000	21 000	21 000	22 000
Salary Costs	139 000	149 000	138 000	140 000
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	551 000	320 000	261 000	421 000
Operating Profit	316 000	228 000	−81 000	83 000
Financial Income	2 000	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	2 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	238 000	204 000	−71 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	0	0	0
Total Tangible Assets	80 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	80 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	620 000	393 000	247 000	247 000
Total Current Assets	627 000	447 000	212 000	248 000
Total Assets	707 000	447 000	212 000	248 000
Total Equity	510 000	273 000	69 000	140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	7 000	−1 000	−1 000	29 000
Unpaid Taxes	3 000	7 000	5 000	5 000
Dividends	0	0	0	0
Other Current Debt	117 000	127 000	139 000	46 000
Total Current Debt	194 000	174 000	143 000	108 000
Total Equity and Debt	707 000	447 000	212 000	248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,67 %	74,73 %	−102,9 %	46,43 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	36,41 %	41,61 %	−44,75 %	16,47 %
Current Ratio	3,23	2,57	1,48	2,3
Quick Ratio	3,23	2,57	1,48	2,3
Equity Ratio	0,72	0,61	0,33	0,56
Gross Profit Margin	96,31 %	96,17 %	88,4 %	95,63 %