SOLLIGÅRDEN BOLIG DA

1366 LYSAKER

Finances

Share Ownership

Return on Equity

0,21 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 000	220 519 000	198 568 000	109 686 000
Net Income	28 000	57 388 000	39 045 000	16 635 000
Total Assets	32 136 000	197 185 000	401 374 000	231 508 000
Total Equity	13 027 000	12 999 000	150 611 000	111 567 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 000	220 519 000	198 568 000	109 686 000
Expenditure	0	163 131 000	159 523 000	93 051 000
Operating Profit	28 000	57 388 000	39 045 000	16 635 000
Financial Income	0	0	0	4 000
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	0
Earnings Before Tax	28 000	57 388 000	39 045 000	16 635 000
Tax	0	0	0	0
Net Income	28 000	57 388 000	39 045 000	16 635 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 381 000	4 917 000	0	0
Total Current Assets	27 755 000	192 268 000	401 374 000	231 508 000
Total Assets	32 136 000	197 185 000	401 374 000	231 508 000
Total Retained Equity	28 000	0	77 386 000	38 342 000
Total Equity	13 027 000	12 999 000	150 611 000	111 567 000
Total Long-Term Debt	0	0	0	102 483 000
Total Current Debt	19 109 000	184 186 000	250 763 000	17 458 000
Total Equity and Debt	32 136 000	197 185 000	401 374 000	231 508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	198 568 000	109 686 000
Other Income	28 000	220 519 000	0	0
Revenue	28 000	220 519 000	198 568 000	109 686 000
Cost of Goods Sold	−732 000	160 041 000	158 520 000	91 626 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	163 131 000	159 523 000	93 051 000
Operating Profit	28 000	57 388 000	39 045 000	16 635 000
Financial Income	0	0	0	4 000
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	28 000	57 388 000	39 045 000	16 635 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 381 000	4 917 000	0	0
Total Fixed Assets	4 381 000	4 917 000	0	0
Stock	0	0	16 734 000	30 642 000
Total Investments	0	0	0	0
Cash, Bank	26 378 000	158 593 000	2 658 000	14 732 000
Total Current Assets	27 755 000	192 268 000	401 374 000	231 508 000
Total Assets	32 136 000	197 185 000	401 374 000	231 508 000
Total Equity	13 027 000	12 999 000	150 611 000	111 567 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	102 483 000
Creditors	14 696 000	5 541 000	16 800 000	17 458 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 412 000	33 645 000	2 000	0
Total Current Debt	19 109 000	184 186 000	250 763 000	17 458 000
Total Equity and Debt	32 136 000	197 185 000	401 374 000	231 508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,21 %	441,48 %	25,92 %	14,91 %
Debt-to-Equity Ratio	0	0	0	0,92
Operating Profit Margin	100 %	26,02 %	19,66 %	15,17 %
Current Ratio	1,45	1,04	1,6	13,26
Quick Ratio	1,45	1,04	1,72	−17,56
Equity Ratio	0,41	0,07	0,38	0,48
Gross Profit Margin	2 714,29 %	27,43 %	20,17 %	16,47 %