STRANDGATEN 53 AS

2383 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

21,74 %

Current Ratio

0,12

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	691 000	718 000	628 000	690 000
Net Income	190 000	206 000	212 000	104 000
Total Assets	2 026 000	1 248 000	1 135 000	914 000
Total Equity	874 000	684 000	478 000	366 000

Income (NOK)	2022	2021	2020	2019
Revenue	691 000	718 000	628 000	690 000
Expenditure	447 000	440 000	342 000	546 000
Operating Profit	245 000	278 000	286 000	145 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	3 000	15 000	17 000	15 000
Financial Balance	−1 000	−14 000	−15 000	−11 000
Earnings Before Tax	243 000	264 000	271 000	133 000
Tax	53 000	58 000	60 000	29 000
Net Income	190 000	206 000	212 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 886 000	918 000	952 000	731 000
Total Current Assets	141 000	330 000	183 000	183 000
Total Assets	2 026 000	1 248 000	1 135 000	914 000
Total Retained Equity	724 000	534 000	328 000	216 000
Total Equity	874 000	684 000	478 000	366 000
Total Long-Term Debt	22 000	415 000	488 000	414 000
Total Current Debt	1 131 000	149 000	169 000	133 000
Total Equity and Debt	2 026 000	1 248 000	1 135 000	914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	691 000	718 000	628 000	690 000
Revenue	691 000	718 000	628 000	690 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	34 000	34 000	29 000	21 000
Impairment	0	0	0	0
Expenditure	447 000	440 000	342 000	546 000
Operating Profit	245 000	278 000	286 000	145 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	3 000	15 000	17 000	15 000
Financial Balance	−1 000	−14 000	−15 000	−11 000
Dividends	0	0	100 000	100 000
Net Income	190 000	206 000	212 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 886 000	918 000	952 000	731 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 886 000	918 000	952 000	731 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 886 000	918 000	952 000	731 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	243 000	183 000	172 000
Total Current Assets	141 000	330 000	183 000	183 000
Total Assets	2 026 000	1 248 000	1 135 000	914 000
Total Equity	874 000	684 000	478 000	366 000
Short-Term Group Debt	861 000	0	0	0
Total Long-Term Debt	22 000	415 000	488 000	414 000
Creditors	115 000	61 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	100 000	100 000
Other Current Debt	100 000	20 000	5 000	14 000
Total Current Debt	1 131 000	149 000	169 000	133 000
Total Equity and Debt	2 026 000	1 248 000	1 135 000	914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,74 %	30,12 %	44,35 %	28,42 %
Debt-to-Equity Ratio	0,03	0,61	1,02	1,13
Operating Profit Margin	35,46 %	38,72 %	45,54 %	21,01 %
Current Ratio	0,12	2,21	1,08	1,38
Quick Ratio	0,12	2,21	1,08	1,38
Equity Ratio	0,43	0,55	0,42	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %